| Revenue | — | — |
| EBITDA | DKK -52K | +0% |
| Net profit | DKK -80K | -7% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK -225K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -6 | -7 | -12 | -6 | -39 | -1 | -1 | -1 | 4 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -6 | -7 | -12 | -6 | -39 | -1 | -1 | -1 | 4 | 760 | -52 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -6 | -7 | -12 | -6 | -39 | -1 | -1 | -1 | 4 | 760 | -52 | -52 |
| Net financials | -50 | 163 | 266 | 163 | -177 | -304 | -483 | 58 | -25 | -89 | -277 | 800 | -75 | -76 |
| Profit before tax | -58 | 150 | 260 | 155 | -189 | -311 | -521 | 57 | -26 | -89 | -273 | 738 | -75 | -80 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -58 | 150 | 260 | 155 | -189 | -311 | -521 | 57 | -28 | -89 | -273 | 738 | -75 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 482 | 761 | 715 | 543 | 156 | 26 | 0 | 0 | 75 | 1.228 | 2.154 | 2.152 | 2.149 |
| Equity | -18 | 132 | 392 | 547 | 358 | 48 | -474 | -417 | -446 | -535 | -808 | -70 | -145 | -225 |
| Long-term debt | 146 | 123 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.029 | 1.050 | 1.071 | 1.098 |
| Short-term debt | 186 | 228 | 271 | 168 | 185 | 108 | 174 | 182 | 118 | 197 | 315 | 405 | 405 | 407 |
| Total debt | 332 | 351 | 369 | 168 | 185 | 108 | 174 | 182 | 118 | 197 | 1.344 | 1.454 | 1.475 | 1.505 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|