| Revenue | DKK -14K | -58% |
| EBITDA | DKK -14K | +58% |
| Net profit | DKK -763K | +58% |
| Total assets | DKK 18,4M | -6% |
| Equity | DKK 4,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | -7 | -7 | -7 | -5 | -18 | -10 | -12 | -12 | -12 | -18 | -34 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -7 | -7 | -7 | -5 | -18 | -10 | -12 | -12 | -12 | -18 | -34 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | -7 | -7 | -7 | -5 | -18 | -10 | -12 | -12 | -12 | -18 | -34 | -14 |
| Net financials | -232 | -1.413 | -236 | -35 | -177 | -84 | -1.659 | 216 | -182 | 942 | 744 | -1.877 | -1.780 | -748 |
| Profit before tax | -245 | -1.420 | -242 | -42 | -184 | -89 | -1.677 | 205 | -194 | 930 | 732 | -1.894 | -1.814 | -763 |
| Tax | -113 | -85 | -106 | -114 | -111 | -114 | -94 | -95 | -100 | -104 | -105 | -113 | -0 | -0 |
| Net profit | -132 | -1.335 | -137 | 72 | -74 | 25 | -1.583 | 301 | -94 | 1.034 | 837 | -1.781 | -1.814 | -763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.758 | 16.872 | 17.202 | 17.703 | 18.047 | 18.643 | 17.451 | 18.183 | 18.547 | 20.014 | 21.946 | 20.847 | 19.617 | 18.375 |
| Equity | 6.915 | 5.580 | 5.443 | 5.515 | 5.441 | 5.547 | 6.964 | 7.265 | 7.171 | 8.206 | 9.043 | 7.261 | 5.448 | 4.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.843 | 11.292 | 11.758 | 12.188 | 12.606 | 13.096 | 10.487 | 10.918 | 11.376 | 11.808 | 12.903 | 13.586 | 14.170 | 13.690 |
| Total debt | 10.843 | 11.292 | 11.758 | 12.188 | 12.606 | 13.096 | 10.487 | 10.918 | 11.376 | 11.808 | 12.903 | 13.586 | 14.170 | 13.690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2011 | — | — |
JW Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CUBE-IT ApS | Company | 50.0% | 50.0% | 2018 |
MICRO COMPANY ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Withen Bjerregaard | Management | 0 companies |
| Jan Withen Bjerregaard | Management | 0 companies |