| Revenue | DKK -8K | -15% |
| EBITDA | DKK -8K | +15% |
| Net profit | DKK -10K | -140% |
| Total assets | DKK 871K | -10% |
| Equity | DKK 814K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -6 | -7 | -10 | -7 | -15 | -14 | -7 | -6 | -7 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -18 | -13 | -10 | -7 | -10 | -7 | -15 | -14 | -7 | -6 | -7 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -18 | -13 | -10 | -7 | -10 | -7 | -15 | -14 | -7 | -6 | -7 | -10 | -8 |
| Net financials | -32 | 30 | 127 | 327 | 185 | 263 | 277 | 1.737 | 807 | -8 | 1 | 23 | 34 | -2 |
| Profit before tax | -56 | 12 | 115 | 317 | 177 | 253 | 269 | 1.722 | 793 | -15 | -6 | 17 | 25 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -56 | 12 | 115 | 317 | 177 | 253 | 269 | 1.722 | 793 | -15 | -6 | 17 | 25 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 959 | 720 | 656 | 836 | 885 | 1.096 | 1.169 | 1.279 | 1.411 | 1.283 | 1.163 | 1.061 | 965 | 871 |
| Equity | 326 | 338 | 453 | 720 | 847 | 998 | 1.164 | 1.274 | 1.406 | 1.278 | 1.158 | 1.056 | 959 | 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 33 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 633 | 382 | 203 | 116 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 6 | 57 |
| Total debt | 633 | 382 | 203 | 116 | 38 | 97 | 5 | 5 | 5 | 6 | 6 | 5 | 6 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|