| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK 7,7M | +77% |
| Total assets | DKK 14,5M | +60% |
| Equity | DKK 12,3M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -15 | -9 | -42 | -18 | -9 | -12 | -51 | -13 | -29 | -246 | -18 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -15 | -9 | -42 | -18 | -9 | -12 | -51 | -13 | -42 | -246 | -18 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -15 | -9 | -42 | -18 | -9 | -12 | -51 | -13 | -42 | -246 | -18 | -15 | -16 |
| Net financials | 66 | 342 | 528 | 1.297 | 471 | 2.749 | 1.582 | 7.482 | 6.262 | 3.573 | 5.525 | 4.467 | 4.365 | 7.707 |
| Profit before tax | 58 | 327 | 518 | 1.255 | 453 | 2.740 | 1.571 | 7.431 | 6.249 | 3.530 | 5.278 | 4.449 | 4.349 | 7.691 |
| Tax | -2 | -3 | 3 | -17 | -9 | -11 | -16 | -50 | -15 | -19 | -6 | 11 | 1 | 0 |
| Net profit | 60 | 329 | 516 | 1.272 | 462 | 2.751 | 1.587 | 7.481 | 6.264 | 3.550 | 5.284 | 4.437 | 4.348 | 7.691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.038 | 5.418 | 4.897 | 6.959 | 9.942 | 10.417 | 21.910 | 30.621 | 28.552 | 25.252 | 18.803 | 9.885 | 9.075 | 14.527 |
| Equity | 5.238 | 5.167 | 4.683 | 3.822 | 4.285 | 6.036 | 6.219 | 13.700 | 15.964 | 17.514 | 15.418 | 9.856 | 9.004 | 12.345 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 |
| Short-term debt | 695 | 23 | 22 | 3.038 | 5.658 | 4.381 | 15.690 | 16.920 | 12.588 | 7.738 | 3.385 | 30 | 71 | 2.182 |
| Total debt | 695 | 23 | 22 | 3.038 | 5.658 | 4.381 | 15.690 | 16.920 | 12.588 | 7.738 | 3.385 | 30 | 71 | 2.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2011 | — | — |
FB Management | Management | 2014 | — | — |
JT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOJOMA HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
J.L. HOLDING, HOULKÆR ApS | Company | 25.0% | 25.0% | 2023 |
POULSEN INVEST VIBORG ApS | Company | 33.3% | 33.3% | 2014 |
M.G.M Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nedergaard Lauridsen | Management | 0 companies |
| Flemming Bach Poulsen | Management | 0 companies |
| Jesper Thybo | Management | 0 companies |