| Revenue | DKK 77K | -156% |
| EBITDA | DKK -408K | -201% |
| Net profit | DKK -727K | -1308% |
| Total assets | DKK 7,8M | +212% |
| Equity | DKK 2,2M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.488 | 3.116 | 4.548 | 29.713 | 11.960 | 4.030 | 4.580 | 1.213 | -1.883 | -82 | -428 | -50 | -136 | 77 |
| Staff expenses | -585 | -1.040 | -2.080 | -2.036 | -1.694 | -541 | -612 | -559 | -633 | -836 | -280 | -1 | -0 | -708 |
| EBITDA | 3.780 | 4.078 | 3.990 | 4.723 | 8.513 | 2.572 | 2.103 | 653 | -2.517 | -918 | -709 | -49 | -136 | -408 |
| Depreciation & amort. | -0 | -14 | -56 | -37 | -97 | -10 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.780 | 4.065 | 3.935 | 4.686 | 8.416 | 2.562 | 2.079 | 653 | -2.517 | -918 | -709 | -49 | -136 | -408 |
| Net financials | -345 | -726 | -1.587 | -1.291 | -3.125 | -226 | -807 | -558 | -498 | 232 | -18 | 211 | 115 | -412 |
| Profit before tax | 3.435 | 3.338 | 2.347 | 3.395 | 5.291 | 2.336 | 1.272 | 95 | -3.015 | -686 | -727 | 162 | -21 | -820 |
| Tax | 859 | 835 | 458 | 657 | 1.143 | 437 | 272 | 5 | -668 | -152 | -146 | 47 | 31 | -93 |
| Net profit | 2.576 | 2.503 | 1.889 | 2.738 | 4.149 | 1.899 | 1.001 | 90 | -2.347 | -534 | -581 | 116 | -52 | -727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.334 | 42.869 | 65.060 | 69.811 | 60.670 | 69.652 | 61.884 | 47.000 | 21.891 | 25.975 | 8.939 | 2.151 | 2.494 | 7.782 |
| Equity | 3.076 | 5.579 | 7.968 | 11.706 | 15.855 | 17.753 | 18.754 | 18.844 | 10.997 | 9.463 | 8.882 | 2.116 | 2.398 | 2.190 |
| Long-term debt | 4.564 | 9.352 | 26.002 | 32.175 | 31.589 | 34.028 | 29.659 | 21.916 | 9.170 | 11.868 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.974 | 26.720 | 29.619 | 24.122 | 11.814 | 16.347 | 12.117 | 5.541 | 1.694 | 4.644 | 57 | 36 | 95 | 5.592 |
| Total debt | 14.538 | 36.072 | 55.621 | 56.297 | 43.403 | 50.375 | 41.776 | 27.458 | 10.864 | 16.512 | 57 | 36 | 95 | 5.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÅLYKKE ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vagn Petersen | Management | 0 companies |
| Christian Andersen | Board of Directors | 0 companies |
| Rene Toftgaard Poulsen | Board of Directors | 0 companies |
| Jesper Gross Würtz | Board of Directors | 0 companies |
| John Bjerregaard Petersen | Chairman | 0 companies |
| Hans Reeckmann Andersen | Chairman | 0 companies |