| Revenue | DKK 3,8M | -21% |
| EBITDA | DKK -967K | -325% |
| Net profit | DKK -934K | -638% |
| Total assets | DKK 1,5M | -87% |
| Equity | DKK -61K | -107% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.065 | 4.265 | 4.854 | 4.809 | 3.822 |
| Staff expenses | -3.835 | -3.862 | -4.049 | -4.378 | -4.790 |
| EBITDA | 230 | 403 | 805 | 431 | -967 |
| Depreciation & amort. | 76 | -80 | -88 | -136 | -134 |
| EBIT | 154 | 323 | 717 | 295 | -1.101 |
| Net financials | -35 | -40 | -43 | -69 | -96 |
| Profit before tax | 119 | 283 | 674 | 226 | -1.197 |
| Tax | 29 | 70 | 168 | 52 | -263 |
| Net profit | 90 | 213 | 507 | 174 | -934 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.569 | 3.173 | 7.058 | 11.303 | 1.469 |
| Equity | 730 | 943 | 1.199 | 873 | -61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.811 | 2.231 | 5.859 | 10.412 | 1.517 |
| Total debt | 2.811 | 2.231 | 5.859 | 10.412 | 1.517 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CK Unofficial title | Unofficial title | 2018 – 2018 |
PH Management | Management | 2011 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2011 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kjær Tolstrup | Unofficial title | 0 companies |
| Preben Hillbrandt Jensen | Management | 0 companies |
| Hanne Jensen | Chairman | 0 companies |
| Jakob Hillbrandt | Board of Directors | 0 companies |
| Søren Christian Torpegaard Hansen | Board of Directors | 0 companies |