| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -1M | +13% |
| Total assets | DKK 1,2M | -12% |
| Equity | DKK -514K | -209% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 6 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 |
| EBIT | -6 | 6 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 |
| Net financials | 282 | 521 | 256 | -183 | -646 | 185 | -14 | -234 | 80 | 1.418 | 479 | -967 | -1.191 | -1.035 |
| Profit before tax | 276 | 527 | 256 | -183 | -648 | 185 | -14 | -234 | 136 | 1.418 | 479 | -1.002 | -1.191 | -1.035 |
| Tax | -11 | -14 | -12 | -4 | -17 | 13 | -0 | -0 | -0 | -42 | -11 | 5 | -0 | -0 |
| Net profit | 286 | 541 | 268 | -179 | -631 | 172 | -14 | -234 | 136 | 1.460 | 490 | -1.006 | -1.191 | -1.035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.836 | 2.583 | 2.658 | 1.929 | 1.156 | 1.213 | 1.365 | 1.242 | 1.262 | 2.748 | 3.406 | 2.361 | 1.366 | 1.203 |
| Equity | 898 | 1.434 | 1.654 | 1.451 | 795 | 958 | 947 | 705 | 792 | 2.291 | 2.766 | 1.649 | 470 | -514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 143 | 137 | 137 | 137 |
| Short-term debt | 938 | 1.150 | 1.004 | 478 | 361 | 254 | 418 | 537 | 470 | 258 | 497 | 574 | 758 | 944 |
| Total debt | 938 | 1.150 | 1.004 | 478 | 361 | 254 | 418 | 537 | 470 | 457 | 640 | 712 | 895 | 1.081 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|