| Revenue | DKK -11K | -77% |
| EBITDA | DKK -11K | +77% |
| Net profit | DKK 85K | +124% |
| Total assets | DKK 252K | +60% |
| Equity | DKK -126K | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -8 | -7 | -8 | -8 | -8 | -8 | -8 | -9 | -7 | -48 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -8 | -7 | -8 | -8 | -8 | -8 | -8 | -9 | -7 | -48 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -8 | -7 | -8 | -8 | -8 | -8 | -8 | -9 | -7 | -48 | -11 |
| Net financials | 241 | 163 | 303 | -594 | 79 | 392 | 167 | 69 | -575 | 235 | -269 | 338 | -325 | 91 |
| Profit before tax | 233 | 156 | 296 | -602 | 72 | 385 | 159 | 62 | -583 | 226 | -278 | 331 | -373 | 80 |
| Tax | -11 | -8 | -6 | 0 | -3 | 3 | -13 | -4 | 0 | -0 | -4 | -5 | -14 | -5 |
| Net profit | 244 | 163 | 302 | -602 | 75 | 381 | 172 | 66 | -583 | 226 | -274 | 337 | -360 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 | 794 | 921 | 12 | 100 | 492 | 675 | 838 | 219 | 463 | 213 | 568 | 157 | 252 |
| Equity | 84 | 247 | 451 | -252 | -177 | 205 | 377 | 442 | -141 | 86 | -188 | 148 | -211 | -126 |
| Long-term debt | 0 | 0 | 0 | 264 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 547 | 470 | 264 | 276 | 287 | 298 | 395 | 360 | 377 | 401 | 420 | 369 | 378 |
| Total debt | 465 | 547 | 470 | 264 | 276 | 287 | 298 | 395 | 360 | 377 | 401 | 420 | 369 | 378 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|