| Revenue | DKK 2,9M | -2% |
| EBITDA | DKK 245K | -50% |
| Net profit | DKK 39K | -82% |
| Total assets | DKK 3,7M | +14% |
| Equity | DKK 979K | +4% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 214 | 499 | 434 | 702 | 1.354 | 2.046 | 2.754 | 2.595 | 2.970 | 1.693 | 2.915 | 2.936 | 2.888 |
| Staff expenses | -0 | -0 | -457 | -455 | -597 | -1.330 | -1.606 | -2.616 | -2.548 | -2.902 | -2.081 | -2.196 | -2.448 | -2.643 |
| EBITDA | 0 | -29 | 43 | -34 | 105 | 24 | 440 | 138 | 46 | 67 | -387 | 719 | 488 | 245 |
| Depreciation & amort. | -0 | 12 | 22 | -0 | -7 | -17 | -22 | -34 | -27 | -26 | -26 | -49 | -60 | -60 |
| EBIT | 0 | -41 | 20 | -34 | 98 | 7 | 418 | 104 | 19 | 41 | -414 | 670 | 428 | 185 |
| Net financials | 0 | -2 | -5 | -8 | -5 | -3 | -13 | -28 | -10 | -14 | -58 | -88 | -129 | -120 |
| Profit before tax | 0 | -43 | 15 | -42 | 93 | 4 | 405 | 76 | 10 | 27 | -471 | 582 | 299 | 65 |
| Tax | -0 | -1 | 7 | -62 | 22 | 2 | 95 | 13 | 6 | -24 | -53 | 92 | 85 | 26 |
| Net profit | 0 | -41 | 7 | 20 | 72 | 2 | 310 | 63 | 4 | 51 | -419 | 489 | 215 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 235 | 313 | 273 | 352 | 754 | 1.482 | 1.836 | 1.706 | 2.571 | 2.328 | 2.742 | 3.218 | 3.681 |
| Equity | 167 | 126 | 133 | 154 | 225 | 227 | 537 | 599 | 603 | 655 | 236 | 725 | 940 | 979 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 108 | 179 | 112 | 120 | 527 | 945 | 1.237 | 1.103 | 1.916 | 2.092 | 1.997 | 2.266 | 2.702 |
| Total debt | 91 | 109 | 179 | 120 | 127 | 527 | 945 | 1.237 | 1.103 | 1.916 | 2.092 | 1.997 | 2.266 | 2.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAMA ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aaris | Chief Executive Officer | 0 companies |