| Revenue | DKK 579K | +5% |
| EBITDA | DKK 362 | +101% |
| Net profit | DKK -7K | +84% |
| Total assets | DKK 235K | -10% |
| Equity | DKK 106K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 879 | 1.021 | 1.333 | 1.394 | 1.048 | 912 | 750 | 761 | 671 | 710 | 628 | 554 | 579 |
| Staff expenses | -547 | -562 | -865 | -1.093 | -1.068 | -1.078 | -1.007 | -728 | -737 | -698 | -615 | -620 | -606 | -578 |
| EBITDA | 126 | 317 | 156 | 239 | 326 | -30 | -95 | 22 | 24 | -27 | 95 | 8 | -53 | 0 |
| Depreciation & amort. | -64 | -67 | -33 | -57 | -58 | -61 | -61 | -62 | -29 | -30 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 250 | 123 | 183 | 268 | -91 | -156 | -40 | -6 | -57 | 95 | 8 | -53 | 0 |
| Net financials | -2 | -2 | -1 | -22 | -5 | -3 | -3 | -2 | -0 | -1 | -4 | -2 | -3 | -5 |
| Profit before tax | 60 | 248 | 122 | 161 | 263 | -95 | -159 | -42 | -6 | -58 | 90 | 6 | -56 | -4 |
| Tax | 16 | 63 | 32 | 39 | 60 | -18 | -32 | -8 | 1 | -11 | 24 | 6 | -11 | 3 |
| Net profit | 44 | 185 | 90 | 122 | 204 | -77 | -127 | -34 | -7 | -47 | 67 | -0 | -45 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 449 | 661 | 947 | 1.054 | 755 | 534 | 449 | 595 | 330 | 389 | 307 | 262 | 235 |
| Equity | 163 | 300 | 341 | 413 | 566 | 438 | 258 | 224 | 217 | 170 | 236 | 158 | 114 | 106 |
| Long-term debt | 0 | 0 | 0 | 148 | 105 | 61 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 146 | 320 | 385 | 382 | 256 | 261 | 225 | 378 | 160 | 153 | 148 | 148 | 129 |
| Total debt | 250 | 146 | 320 | 534 | 487 | 317 | 276 | 225 | 378 | 160 | 153 | 148 | 148 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Dalby Ravn | Founder | 0 companies |
| Andreas Ravn | Board of Directors | 0 companies |