| Revenue | DKK 987K | -57% |
| EBITDA | DKK 75K | +160% |
| Net profit | DKK -780K | +16% |
| Total assets | DKK 3,7M | -15% |
| Equity | DKK 101K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 179 | 130 | 694 | 746 | 1.350 | 2.672 | 3.366 | 2.774 | 2.322 | 987 |
| Staff expenses | -87 | -168 | -91 | -855 | -121 | -24 | -1.487 | -1.351 | -2.226 | -2.447 | -912 |
| EBITDA | 2 | 11 | 39 | -161 | 626 | 1.325 | 1.185 | 2.015 | 548 | -125 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -800 | -800 | -853 | -861 | -816 | -812 |
| EBIT | 2 | 11 | 39 | -161 | 626 | 525 | 385 | 1.162 | -313 | -941 | -737 |
| Net financials | 0 | 0 | 0 | 0 | -80 | -170 | -2 | -446 | -219 | -251 | -264 |
| Profit before tax | 2 | 11 | 39 | -161 | 546 | 355 | 382 | 716 | -532 | -1.192 | -1.000 |
| Tax | 1 | 3 | 10 | -35 | 138 | 115 | 86 | 178 | -117 | -260 | -220 |
| Net profit | 2 | 8 | 30 | -126 | 407 | 240 | 296 | 538 | -415 | -932 | -780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 82 | 185 | 182 | 621 | 8.449 | 8.426 | 5.725 | 5.206 | 4.324 | 3.672 |
| Equity | 65 | 73 | 123 | -3 | 405 | 645 | 941 | 1.479 | 1.064 | 131 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 9 | 62 | 184 | 216 | 7.729 | 7.331 | 4.023 | 4.036 | 4.193 | 3.571 |
| Total debt | 6 | 9 | 62 | 184 | 216 | 7.729 | 7.331 | 4.023 | 4.036 | 4.193 | 3.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÆSSØE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Grønnegaard | Chief Executive Officer | 0 companies |
| Stephan Læssøe Stephensen | Chairman | 0 companies |