| Revenue | DKK 71K | -268% |
| EBITDA | DKK 71K | +268% |
| Net profit | DKK 9K | +108% |
| Total assets | DKK 2,3M | -4% |
| Equity | DKK 1,5M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.346 | 1.984 | 1.260 | 1.831 | 573 | 895 | 2.057 | 2.193 | 1.132 | 574 | 1.552 | -42 | 71 |
| Staff expenses | -1.537 | -1.302 | -1.146 | -1.143 | -899 | -491 | -1.469 | -1.692 | -856 | -68 | -0 | -0 | -0 |
| EBITDA | 808 | 682 | 114 | 688 | -326 | 404 | 589 | 501 | 276 | 506 | 1.552 | -42 | 71 |
| Depreciation & amort. | -15 | -82 | -82 | -153 | -175 | -161 | -81 | -69 | -60 | -54 | -54 | -54 | -50 |
| EBIT | 794 | 601 | 33 | 535 | -501 | 243 | 507 | 432 | 216 | 452 | 1.498 | -96 | 21 |
| Net financials | -4 | -11 | -7 | -15 | -2 | -0 | -0 | -6 | -8 | -6 | -7 | -15 | -12 |
| Profit before tax | 790 | 589 | 25 | 520 | -503 | 243 | 507 | 426 | 208 | 447 | 1.491 | -110 | 9 |
| Tax | 199 | 149 | -0 | 116 | -15 | -0 | 78 | 93 | 46 | 98 | 337 | -0 | -0 |
| Net profit | 591 | 440 | 25 | 403 | -488 | 243 | 429 | 333 | 162 | 348 | 1.154 | -110 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.809 | 1.699 | 3.276 | 3.035 | 2.768 | 2.987 | 3.305 | 2.801 | 2.099 | 1.492 | 3.045 | 2.435 | 2.345 |
| Equity | 934 | 1.374 | 1.200 | 1.403 | 715 | 958 | 1.227 | 1.160 | 923 | 1.071 | 2.025 | 1.715 | 1.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 313 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 875 | 309 | 2.060 | 1.617 | 2.053 | 2.029 | 1.765 | 1.640 | 1.176 | 421 | 1.020 | 720 | 821 |
| Total debt | 875 | 309 | 2.060 | 1.617 | 2.053 | 2.029 | 2.078 | 1.640 | 1.176 | 421 | 1.020 | 720 | 821 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P-E ROM ApS | Company | 50.0% | 50.0% | 2011 |
ROM ApS | Company | 25.0% | 25.0% | 2011 |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|