| Revenue | DKK 2,9M | +32% |
| EBITDA | DKK 2,4M | +10% |
| Net profit | DKK 119K | +143% |
| Total assets | DKK 69,1M | +1% |
| Equity | DKK 6,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 222 | 223 | -62 | 414 | 256 | 1.142 | 1.619 | 1.810 | 2.104 | 2.090 | 2.809 | 2.208 | 2.921 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | 222 | 223 | -62 | 414 | 256 | 1.142 | 1.619 | 1.810 | 2.104 | 2.090 | 2.809 | 2.208 | 2.433 |
| Depreciation & amort. | -0 | -0 | -0 | -55 | -116 | -120 | -258 | -303 | -392 | -489 | -558 | -574 | -603 | -607 |
| EBIT | 171 | 222 | 223 | -117 | 297 | 136 | 885 | 1.316 | 1.418 | 1.615 | 1.532 | 2.235 | 1.605 | 1.826 |
| Net financials | 205 | -195 | 5 | -86 | -207 | -299 | -383 | -551 | -784 | -629 | -850 | -1.649 | -1.958 | -1.690 |
| Profit before tax | 376 | 27 | 228 | -203 | 90 | -163 | 501 | 765 | 634 | 985 | 682 | 586 | -353 | 136 |
| Tax | 94 | 6 | 59 | -55 | 20 | -36 | 110 | 168 | 133 | 217 | 150 | 129 | -78 | 17 |
| Net profit | 281 | 21 | 169 | -148 | 70 | -127 | 391 | 597 | 501 | 768 | 532 | 457 | -275 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.572 | 3.535 | 3.756 | 11.251 | 12.656 | 27.579 | 27.955 | 41.427 | 53.550 | 60.549 | 62.870 | 62.067 | 68.460 | 69.055 |
| Equity | 283 | 304 | 304 | 3.539 | 3.610 | 3.057 | 3.448 | 4.045 | 4.546 | 5.315 | 5.847 | 6.304 | 6.028 | 6.148 |
| Long-term debt | 1.815 | 1.743 | 1.697 | 5.719 | 6.439 | 19.002 | 18.275 | 25.245 | 35.635 | 34.320 | 36.994 | 36.207 | 40.939 | 39.313 |
| Short-term debt | 1.391 | 1.419 | 1.646 | 1.891 | 2.532 | 5.520 | 6.232 | 12.137 | 13.369 | 20.915 | 20.029 | 19.556 | 21.493 | 23.594 |
| Total debt | 3.206 | 3.162 | 3.343 | 7.610 | 8.971 | 24.522 | 24.507 | 37.383 | 49.004 | 55.234 | 57.023 | 55.763 | 62.431 | 62.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2011 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRENDEBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jack Riber | Management | 0 companies |
| Michael Brendebjerg | Chief Executive Officer | 0 companies |