| Revenue | — | — |
| EBITDA | DKK 594K | +214% |
| Net profit | DKK 579K | +212% |
| Total assets | DKK 2,3M | +32% |
| Equity | DKK 1,8M | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.281 | 299 | -1.804 | -10 | -35 | -18 | -69 | -297 | 844 | 254 | 39 | -520 | 594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.281 | 299 | -1.804 | -10 | -35 | -18 | -69 | -297 | 844 | 254 | 39 | -520 | 594 |
| Net financials | 1.289 | 308 | -1.817 | 0 | -51 | -3 | -64 | -288 | 850 | 255 | 54 | -502 | 598 |
| Profit before tax | 1.284 | 300 | -1.829 | -10 | -63 | -21 | -72 | -301 | 841 | 245 | 42 | -515 | 579 |
| Tax | -1 | -2 | 3 | -0 | -0 | -0 | -18 | -4 | -3 | -2 | -2 | -0 | -0 |
| Net profit | 1.284 | 302 | -1.832 | -10 | -63 | -21 | -54 | -297 | 844 | 247 | 44 | -515 | 579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.541 | 1.861 | 0 | 0 | 0 | 0 | 1.095 | 823 | 1.808 | 2.078 | 2.160 | 1.740 | 2.291 |
| Equity | 1.536 | 1.818 | -56 | -66 | -129 | -150 | 922 | 625 | 1.469 | 1.716 | 1.760 | 1.245 | 1.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 43 | 56 | 66 | 129 | 150 | 173 | 198 | 339 | 362 | 400 | 417 | 467 |
| Total debt | 5 | 43 | 56 | 66 | 129 | 150 | 173 | 198 | 339 | 362 | 400 | 417 | 467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|