| Revenue | DKK -86K | -249% |
| EBITDA | DKK -86K | +84% |
| Net profit | DKK -89K | +78% |
| Total assets | DKK 98K | -23% |
| Equity | DKK 28K | -76% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.604 | 592 | -986 | 58 | -86 |
| Staff expenses | -914 | -761 | -1.234 | -332 | -0 |
| EBITDA | -1.425 | -324 | -3.567 | -543 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.425 | -324 | -3.567 | -543 | -86 |
| Net financials | -670 | -965 | -249 | 131 | -3 |
| Profit before tax | -2.096 | -1.289 | -3.815 | -412 | -89 |
| Tax | -471 | -390 | -940 | -0 | -0 |
| Net profit | -1.625 | -899 | -2.876 | -412 | -89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.591 | 21.078 | 18.577 | 128 | 98 |
| Equity | 12.403 | 9.505 | 6.629 | 117 | 28 |
| Long-term debt | 23.492 | 6.211 | 2.166 | 0 | 0 |
| Short-term debt | 2.369 | 3.456 | 9.781 | 11 | 70 |
| Total debt | 25.861 | 9.667 | 11.947 | 11 | 70 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Management | Management | 2011 |
| Former (2) | ||
CR Management | Management | 2011 – 2012 |
HF Management | Management | 2012 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Asbjørn Nielsen | Management | 0 companies |
| Carsten Risager | Management | 0 companies |
| Henrik Fjellerad Juncker | Management | 0 companies |