| Revenue | DKK -89K | — |
| EBITDA | DKK -89K | -70% |
| Net profit | DKK 229K | -39% |
| Total assets | DKK 26,7M | -5% |
| Equity | DKK 26,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.434 | 1.589 | 1.591 | 2.428 | 1.305 | 2.178 | — | — | — | — | — | — | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.459 | -1.599 | -1.602 | -2.440 | 1.291 | 2.164 | -4.381 | 2.278 | 2.150 | 16.963 | -70 | -52 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.459 | -1.599 | -1.602 | -2.440 | 1.291 | 2.164 | -4.381 | 2.278 | 2.150 | 16.963 | -70 | -52 | -89 |
| Net financials | 3.046 | 3.004 | 3.495 | 2.240 | 2.236 | 1.975 | -4.736 | 5.259 | 4.952 | 20.436 | -534 | 531 | 414 |
| Profit before tax | -1.413 | 1.405 | 1.892 | -200 | 3.528 | 4.138 | -4.749 | 5.153 | 4.829 | 20.305 | -604 | 478 | 325 |
| Tax | 2.029 | -241 | 387 | 189 | 492 | 425 | -61 | 616 | 562 | 711 | -133 | 105 | 96 |
| Net profit | -3.442 | 1.646 | 1.505 | -389 | 3.036 | 3.714 | -4.688 | 4.537 | 4.267 | 19.594 | -471 | 373 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.625 | 83.949 | 79.283 | 75.161 | 77.048 | 78.667 | 89.830 | 91.537 | 87.257 | 35.884 | 29.068 | 27.940 | 26.671 |
| Equity | 83.838 | 83.334 | 78.689 | 75.150 | 77.036 | 77.145 | 89.045 | 90.920 | 86.186 | 35.811 | 29.040 | 27.913 | 26.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 615 | 594 | 11 | 12 | 1.522 | 786 | 617 | 1.071 | 73 | 28 | 27 | 29 |
| Total debt | 787 | 615 | 594 | 11 | 12 | 1.522 | 786 | 617 | 1.071 | 73 | 28 | 27 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØBÆK ApS | Company | 25.0% | 100.0% | 2011 |
RIKKE KNUDSEN HOLDING ApS | Company | 25.0% | 0.0% | 2011 |
LOUISE KNUDSEN HOLDING ApS | Company | 25.0% | 0.0% | 2011 |
TRINE KNUDSEN HOLDING ApS | Company | 25.0% | 0.0% | 2011 |
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Knudsen | Unofficial title | 0 companies |
| Anna Knudsen | Chairman | 0 companies |