| Revenue | DKK -7K | +405% |
| EBITDA | DKK -7K | -405% |
| Net profit | DKK -28K | -107% |
| Total assets | DKK 1,1M | -83% |
| Equity | DKK 412K | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 580 | — | -20 | -1 | -3 | -2 | -2 | -2 | -2 | 0 | -6 | -1 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 320 | 573 | -7 | 56 | -1 | -3 | -2 | -1.002 | -452 | -268 | -30 | -6 | -1 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 320 | 573 | -7 | 56 | -1 | -3 | -2 | -1.002 | -452 | -268 | -30 | -6 | -1 | -7 |
| Net financials | 325 | -2 | 2.329 | 974 | 1.110 | 1.625 | 1.485 | 647 | -717 | -972 | 120 | 439 | 375 | -21 |
| Profit before tax | 320 | 571 | 2.322 | 1.030 | 1.108 | 1.623 | 1.484 | -355 | -1.169 | -1.240 | 90 | 433 | 374 | -28 |
| Tax | -0 | -2 | -3 | 38 | -27 | -30 | -0 | -0 | -1 | -62 | 163 | -0 | -0 | -0 |
| Net profit | 320 | 574 | 2.325 | 992 | 1.135 | 1.653 | 1.484 | -355 | -1.168 | -1.178 | -73 | 433 | 374 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.326 | 1.876 | 3.409 | 5.208 | 5.763 | 7.025 | 8.509 | 8.167 | 6.739 | 5.829 | 5.784 | 6.250 | 6.645 | 1.098 |
| Equity | 1.316 | 80 | 80 | 4.148 | 5.183 | 6.735 | 8.219 | 7.863 | 6.433 | 5.255 | 5.182 | 5.615 | 5.988 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 83 | 154 | 1.059 | 579 | 290 | 290 | 304 | 306 | 574 | 603 | 636 | 657 | 686 |
| Total debt | 10 | 180 | 253 | 1.059 | 579 | 290 | 290 | 304 | 306 | 574 | 603 | 636 | 657 | 686 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|