| Revenue | DKK 288K | +134% |
| EBITDA | DKK -20K | +42% |
| Net profit | DKK -39K | +30% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 686K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 0 | 0 | 0 | — | — | — | — | 0 | 123 | 288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 55 | 58 | 40 | 39 | 35 | 30 | 104 | 20 | -35 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 55 | 58 | 40 | 39 | 35 | 30 | 104 | 20 | -35 | -20 |
| Net financials | -14 | -33 | -31 | -30 | -29 | -28 | -25 | -22 | -25 | -20 | -18 |
| Profit before tax | -39 | 22 | 27 | 10 | 10 | 7 | 5 | 82 | -5 | -55 | -39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -0 | -0 | -0 |
| Net profit | -39 | 22 | 27 | 10 | 10 | 7 | 5 | 64 | -5 | -55 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.628 | 1.862 | 1.856 | 1.854 | 1.848 | 1.860 | 1.858 | 1.858 | 1.862 | 1.850 | 1.850 |
| Equity | 378 | 678 | 683 | 693 | 703 | 710 | 715 | 779 | 774 | 724 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | 1.184 | 1.173 | 1.161 | 1.144 | 1.149 | 1.142 | 1.079 | 1.087 | 1.126 | 1.165 |
| Total debt | 1.250 | 1.184 | 1.173 | 1.161 | 1.144 | 1.149 | 1.142 | 1.079 | 1.087 | 1.126 | 1.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2025 | — | — |
MS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Holm Bangsgaard | Unofficial title | 0 companies |
| Martin Schmücker Madsen | Management | 0 companies |