| Revenue | DKK 159K | -51% |
| EBITDA | DKK 35K | -84% |
| Net profit | DKK -213K | +58% |
| Total assets | DKK 11,6M | +14% |
| Equity | DKK 7,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -3 | -4 | -5 | 48 | 26 | 20 | -27 | 85 | 109 | 328 | 159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -82 | -109 | -111 | -112 |
| EBITDA | -0 | -3 | -3 | -4 | -5 | 40 | 24 | 19 | -50 | -8 | 1 | 217 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -3 | -3 | -4 | -5 | 40 | 24 | 19 | -50 | -8 | 1 | 217 | 35 |
| Net financials | 3 | 5 | 227 | 204 | 1.138 | 750 | 1.419 | 1.025 | 947 | 1.622 | 1.849 | -753 | -248 |
| Profit before tax | 3 | 2 | 224 | 200 | 1.133 | 789 | 1.443 | 1.044 | 897 | 1.614 | 1.849 | -535 | -213 |
| Tax | 1 | 0 | 62 | 38 | -65 | 14 | -6 | 14 | 6 | -5 | -2 | -31 | -0 |
| Net profit | 2 | 2 | 162 | 162 | 1.197 | 775 | 1.448 | 1.030 | 891 | 1.618 | 1.851 | -505 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 285 | 524 | 815 | 2.050 | 2.536 | 4.109 | 5.863 | 5.350 | 6.442 | 8.567 | 10.155 | 11.553 |
| Equity | 79 | 81 | 243 | 405 | 1.602 | 2.274 | 3.619 | 4.546 | 5.327 | 6.408 | 8.145 | 7.526 | 7.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 205 | 226 | 321 | 440 | 251 | 487 | 1.312 | 17 | 33 | 422 | 2.629 | 4.361 |
| Total debt | 198 | 205 | 226 | 321 | 440 | 251 | 487 | 1.312 | 17 | 33 | 422 | 2.629 | 4.361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|