| Revenue | DKK -36K | -7% |
| EBITDA | DKK -36K | +7% |
| Net profit | DKK 312K | +139% |
| Total assets | DKK 32M | +2% |
| Equity | DKK 22M | +1% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | -11 | — | -11 | -33 | -27 | -19 | -29 | -26 | -28 | -31 | -38 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -10 | -9 | -11 | -11 | -11 | -33 | -27 | -19 | -29 | -26 | -28 | -31 | -38 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -10 | -9 | -11 | -11 | -11 | -33 | -27 | -19 | -29 | -26 | -28 | -31 | -38 | -36 |
| Net financials | 0 | -16 | 484 | 515 | 842 | 638 | 913 | 1.009 | 218 | 1.456 | 4.277 | 6.728 | 5.801 | -829 | 286 |
| Profit before tax | — | -26 | 474 | 503 | 830 | 626 | 880 | 982 | 200 | 1.427 | 4.250 | 6.701 | 5.770 | -867 | 250 |
| Tax | -0 | -2 | -2 | -3 | -2 | -2 | -39 | -70 | -75 | -69 | -66 | -79 | -88 | -58 | -62 |
| Net profit | — | -23 | 477 | 506 | 832 | 629 | 918 | 1.052 | 275 | 1.496 | 4.316 | 6.779 | 5.859 | -809 | 312 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.511 | 3.685 | 3.521 | 3.669 | 3.848 | 13.550 | 15.496 | 15.669 | 17.017 | 21.148 | 27.575 | 32.831 | 31.230 | 31.996 |
| Equity | — | 211 | 639 | 1.097 | 1.879 | 2.711 | 3.578 | 4.524 | 4.691 | 6.077 | 10.280 | 16.945 | 22.686 | 21.755 | 21.999 |
| Long-term debt | 0 | 2.846 | 2.417 | 1.782 | 1.129 | 1.129 | 9.961 | 10.232 | 9.710 | 10.215 | 9.682 | 9.041 | 8.194 | 7.230 | 7.241 |
| Short-term debt | 0 | 455 | 629 | 642 | 661 | 8 | 12 | 740 | 1.268 | 725 | 1.186 | 1.589 | 1.951 | 2.246 | 2.756 |
| Total debt | 0 | 3.301 | 3.046 | 2.424 | 1.790 | 1.137 | 9.973 | 10.972 | 10.978 | 10.940 | 10.868 | 10.630 | 10.145 | 9.476 | 9.997 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|