| Revenue | DKK -424K | -111% |
| EBITDA | DKK -424K | -111% |
| Net profit | DKK 1,9M | +155% |
| Total assets | DKK 12,7M | -60% |
| Equity | DKK 12,4M | +18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.569 | 11.976 | -4.044 | 3.738 | -424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.569 | 11.976 | -4.044 | 3.738 | -424 |
| Depreciation & amort. | -21.557 | -29.475 | -0 | -0 | -0 |
| EBIT | -24.126 | -17.499 | -4.044 | 3.738 | -424 |
| Net financials | -185 | -220 | -263 | -236 | -104 |
| Profit before tax | -24.311 | -17.718 | -4.307 | 3.502 | -529 |
| Tax | -5.362 | -3.908 | -914 | 6.878 | -2.390 |
| Net profit | -18.949 | -13.810 | -3.393 | -3.376 | 1.861 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52.563 | 17.653 | 38.099 | 31.857 | 12.700 |
| Equity | 3.756 | -10.054 | 13.953 | 10.576 | 12.437 |
| Long-term debt | 37.686 | 22.333 | 20.500 | 0 | 0 |
| Short-term debt | 11.121 | 5.374 | 3.647 | 21.280 | 263 |
| Total debt | 48.807 | 27.707 | 24.146 | 21.280 | 263 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DF Management | Management | 2020 |
| Former (4) | ||
JD Management | Management | 2018 – 2018 |
CF Management | Management | 2018 – 2020 |
JB Management | Management | 2011 – 2015 |
BF Management | Management | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2018 | |
| Former (7) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Individual | 90–99.99% | 90–99.99% | 2014 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jean-Francois Ducholet | Management | 0 companies |
| Caroline Fustier le Mer | Management | 0 companies |
| Diederick Floris Juriaan Maria Luijten | Management | 0 companies |
| Jacob Bech Krogsgaard | Management | 0 companies |
| Bruno Forget | Management | 0 companies |
| Jeremy Philippe C Leglise | Board of Directors | 0 companies |
| Erwin Penfornis | Board of Directors | 0 companies |
| Mikael Sloth | Board of Directors | 0 companies |
| Mogens Filtenborg | Board of Directors | 0 companies |
| Svend Sigaard | Chairman | 0 companies |
| Xavier Pontone | Chairman | 0 companies |
| Laurent Ferenczi | Chairman | 0 companies |
| Flemming Hansen | Board of Directors | 0 companies |
| Christian Kjærsgaard Tomsen | Board of Directors | 0 companies |