| Revenue | DKK 3M | +58% |
| EBITDA | DKK 1,7M | +204% |
| Net profit | DKK 1,4M | +1967% |
| Total assets | DKK 4M | +70% |
| Equity | DKK 31K | +102% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.362 | 1.644 | 3.066 | -1.223 | 2.303 | 930 | 1.336 | 632 | 2.689 | -375 | 1.815 | 1.910 | 3.021 |
| Staff expenses | -988 | -949 | -2.578 | -600 | -803 | -832 | -1.390 | -1.367 | -1.211 | -1.198 | -1.208 | -1.341 | -1.292 |
| EBITDA | 373 | 695 | 488 | -1.822 | 1.500 | 99 | -54 | -735 | 1.478 | -1.573 | 606 | 569 | 1.729 |
| Depreciation & amort. | -31 | -162 | -0 | -157 | -54 | -62 | -89 | -27 | -10 | -7 | -85 | -71 | -65 |
| EBIT | 342 | 533 | 488 | -1.979 | 1.446 | 36 | -144 | -762 | 1.468 | -1.580 | 522 | 498 | 1.665 |
| Net financials | -195 | -237 | -487 | -146 | -138 | -21 | -99 | -137 | -211 | -16 | -49 | -573 | -71 |
| Profit before tax | 147 | 296 | 1 | -2.125 | 1.308 | 15 | -243 | -899 | 1.257 | -1.597 | 473 | -75 | 1.593 |
| Tax | 37 | -0 | -0 | -0 | -121 | 6 | -8 | -214 | 275 | -0 | -0 | -0 | 203 |
| Net profit | 110 | 296 | 1 | -2.125 | 1.429 | 9 | -235 | -685 | 982 | -1.597 | 473 | -75 | 1.391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.386 | 4.808 | 4.120 | 2.500 | 2.054 | 1.888 | 1.776 | 1.378 | 3.282 | 1.371 | 1.520 | 2.378 | 4.044 |
| Equity | 252 | 462 | 464 | -1.662 | -233 | -223 | -459 | -1.143 | -161 | -1.758 | -1.285 | -1.360 | 31 |
| Long-term debt | 0 | 0 | 1.059 | 0 | 0 | 246 | 0 | 0 | 0 | 925 | 155 | 0 | 0 |
| Short-term debt | 4.134 | 4.346 | 2.598 | 4.161 | 2.285 | 1.857 | 2.234 | 2.521 | 3.443 | 2.204 | 2.651 | 3.738 | 4.013 |
| Total debt | 4.134 | 4.346 | 3.657 | 4.161 | 2.285 | 2.103 | 2.234 | 2.521 | 3.443 | 3.129 | 2.806 | 3.738 | 4.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2020 | — | — |
TC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bump Consulting ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Bjergsted | Management | 0 companies |
| Thomas Carlsen | Management | 0 companies |