| Revenue | DKK 2,4M | +4% |
| EBITDA | DKK 2,4M | -26% |
| Net profit | DKK 1,7M | -27% |
| Total assets | DKK 28,5M | +5% |
| Equity | DKK 14,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | — | 101 | 196 | 301 | 1.710 | 1.985 | 2.137 | 2.001 | 2.017 | 2.263 | 2.339 | 2.437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | 0 | 452 | -621 | 6.508 | 709 | 1.348 | 1.393 | 1.218 | 1.173 | 1.332 | 3.251 | 2.400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | 0 | 452 | -621 | 6.508 | 709 | 1.348 | 1.393 | 1.218 | 1.173 | 1.332 | 3.251 | 2.400 |
| Net financials | -172 | 0 | -112 | -170 | -498 | 2.230 | -504 | -354 | -342 | -321 | -325 | -269 | -239 |
| Profit before tax | 111 | 0 | 340 | -791 | 6.010 | 2.938 | 844 | 1.040 | 876 | 852 | 1.008 | 2.981 | 2.162 |
| Tax | 28 | -0 | 71 | -165 | 1.330 | 2 | 189 | 229 | 193 | 187 | 222 | 656 | 476 |
| Net profit | 83 | 0 | 268 | -627 | 4.680 | 2.936 | 655 | 811 | 684 | 665 | 786 | 2.326 | 1.686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.794 | 0 | 4.508 | 2.727 | 22.795 | 26.304 | 25.298 | 25.537 | 26.100 | 25.556 | 25.376 | 27.159 | 28.475 |
| Equity | 60 | 0 | 215 | -411 | 4.269 | 7.205 | 7.860 | 8.671 | 9.355 | 10.020 | 10.805 | 13.131 | 14.817 |
| Long-term debt | -4.171 | 0 | 1.748 | 0 | 9.769 | 9.522 | 12.800 | 12.120 | 11.502 | 10.912 | 10.270 | 9.722 | 9.107 |
| Short-term debt | -683 | 0 | 2.441 | 3.138 | 7.419 | 8.233 | 3.102 | 2.666 | 3.024 | 2.283 | 1.829 | 1.289 | 1.187 |
| Total debt | -4.854 | 0 | 4.189 | 3.138 | 17.188 | 17.755 | 15.901 | 14.786 | 14.526 | 13.195 | 12.099 | 11.011 | 10.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Management | Management | 2024 | — | — |
PS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORENEDE ERHVERVS EJENDOMME A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Voigt Guldbjerg | Management | 0 companies |
| Per Søndergaard Petersen | Management | 0 companies |