| Revenue | DKK 2,2M | +135% |
| EBITDA | DKK 1,3M | +554% |
| Net profit | DKK 1,1M | +579% |
| Total assets | DKK 2,5M | +125% |
| Equity | DKK 1,8M | +116% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 639 | -3 | -12 | 712 | 1.286 | 1.521 | 1.287 | 1.703 | 1.902 | 2.280 | 1.699 | 945 | 2.219 |
| Staff expenses | -323 | -515 | -66 | -0 | -341 | -394 | -516 | -599 | -615 | -664 | -602 | -947 | -740 | -881 |
| EBITDA | 244 | 124 | 63 | -12 | 371 | 892 | 1.005 | 689 | 1.088 | 1.238 | 1.678 | 751 | 205 | 1.338 |
| Depreciation & amort. | -0 | -0 | 147 | -147 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 244 | 124 | -84 | -159 | 371 | 892 | 1.005 | 689 | 1.088 | 1.238 | 1.678 | 751 | 205 | 1.338 |
| Net financials | -1 | -1 | 136 | 118 | 322 | -1 | -3 | 2 | -5 | -3 | -15 | -6 | -5 | 12 |
| Profit before tax | 242 | 123 | 53 | 238 | 749 | 891 | 1.002 | 691 | 1.084 | 1.234 | 1.662 | 745 | 200 | 1.350 |
| Tax | 64 | 31 | 137 | 139 | 28 | 199 | 225 | 152 | 240 | 273 | 367 | 165 | 45 | 297 |
| Net profit | 178 | 92 | -84 | 98 | 721 | 692 | 777 | 539 | 844 | 961 | 1.295 | 580 | 155 | 1.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 1.305 | 1.041 | 871 | 1.901 | 1.913 | 2.901 | 1.408 | 2.406 | 1.927 | 2.243 | 1.063 | 1.105 | 2.484 |
| Equity | 258 | 253 | 73 | 171 | 892 | 1.534 | 2.260 | 729 | 1.573 | 1.134 | 1.479 | 759 | 855 | 1.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 1.051 | 836 | 700 | 1.009 | 380 | 641 | 679 | 833 | 793 | 764 | 304 | 250 | 637 |
| Total debt | 300 | 1.051 | 836 | 700 | 1.009 | 380 | 641 | 679 | 833 | 793 | 764 | 304 | 250 | 637 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|