| Revenue | DKK -21K | +185% |
| EBITDA | DKK -21K | -185% |
| Net profit | DKK -16K | -101% |
| Total assets | DKK 1,2M | -57% |
| Equity | DKK 1,2M | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 12 | -113 | 12 | -23 | -5 | -5 | -4 | -4 | -16 | -3 | -7 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 12 | -113 | 12 | -23 | -5 | -5 | -4 | -4 | -16 | -3 | -7 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 12 | -113 | 12 | -23 | -5 | -5 | -4 | -4 | -16 | -3 | -7 | -21 |
| Net financials | 59 | -96 | 31 | -88 | 0 | 0 | -0 | 130 | 244 | -8 | -8 | 2.752 | 4 |
| Profit before tax | 127 | -84 | -82 | -76 | -23 | -5 | -5 | 127 | 240 | -23 | -11 | 2.744 | -16 |
| Tax | 17 | 4 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | 11 | -0 |
| Net profit | 110 | -89 | -82 | -76 | -23 | -5 | -0 | 127 | 240 | -23 | -11 | 2.733 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 154 | 71 | 19 | 0 | 0 | 36 | 505 | 531 | 530 | 530 | 2.849 | 1.229 |
| Equity | 228 | 140 | 58 | -18 | -41 | -46 | -46 | 80 | 321 | 298 | 286 | 2.841 | 1.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370 | 125 | 133 | 141 | 0 | 0 |
| Short-term debt | 56 | 14 | 13 | 37 | 41 | 46 | 83 | 55 | 85 | 99 | 102 | 7 | 7 |
| Total debt | 56 | 14 | 13 | 37 | 41 | 46 | 83 | 425 | 211 | 232 | 244 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|