| Revenue | DKK -29K | -241% |
| EBITDA | DKK -29K | -241% |
| Net profit | DKK -29K | -243% |
| Total assets | DKK 33K | -47% |
| Equity | DKK -44K | -197% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 136 | -15 | 132 | 167 | 50 | 22 | 41 | 20 | -29 |
| Staff expenses | -0 | -44 | -76 | -96 | -75 | -150 | -0 | -30 | -0 | -0 |
| EBITDA | 30 | 92 | -90 | 36 | 92 | -101 | 22 | 11 | 20 | -29 |
| Depreciation & amort. | 12 | 19 | 19 | 19 | -16 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 73 | -109 | 18 | 76 | -107 | 22 | 11 | 20 | -29 |
| Net financials | -1 | -0 | -0 | -2 | -2 | -4 | -0 | -0 | -0 | -0 |
| Profit before tax | 17 | 73 | -109 | 15 | 74 | -111 | 21 | 11 | 20 | -29 |
| Tax | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | 73 | -109 | 15 | 72 | -111 | 21 | 11 | 20 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 596 | 53 | 319 | 154 | 49 | 39 | 62 | 62 | 33 |
| Equity | -7 | 66 | -43 | -28 | 44 | -67 | -46 | -35 | -15 | -44 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 530 | 97 | 347 | 110 | 116 | 85 | 96 | 77 | 77 |
| Total debt | 506 | 530 | 97 | 347 | 110 | 116 | 85 | 96 | 77 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Vibeke Edelmann | Chief Executive Officer | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |