| Revenue | DKK 1,8M | +35% |
| EBITDA | DKK 296K | +673% |
| Net profit | DKK 216K | +491% |
| Total assets | DKK 953K | +16% |
| Equity | DKK 693K | +45% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.168 | 1.553 | 1.698 | 1.184 | 1.332 | 1.206 | 1.355 | 1.404 | 1.165 | 1.657 | 2.145 | 1.266 | 1.351 | 1.821 |
| Staff expenses | -1.762 | -1.460 | -1.591 | -1.297 | -1.164 | -1.050 | -1.164 | -1.373 | -1.420 | -1.588 | -1.679 | -1.110 | -1.247 | -1.311 |
| EBITDA | 77 | 93 | 107 | -113 | 168 | 156 | 191 | 31 | -256 | 70 | 192 | 25 | -52 | 296 |
| Depreciation & amort. | -15 | 10 | 10 | 10 | -10 | -6 | -6 | -10 | -12 | -17 | -16 | -16 | -12 | -9 |
| EBIT | 62 | 83 | 97 | -123 | 158 | 150 | 185 | 21 | -268 | 53 | 176 | 9 | -63 | 286 |
| Net financials | -2 | -5 | -6 | -5 | -4 | -6 | -7 | -8 | -8 | -9 | -11 | -12 | -7 | -8 |
| Profit before tax | 59 | 78 | 91 | -128 | 154 | 144 | 178 | 14 | -275 | 44 | 166 | -2 | -71 | 278 |
| Tax | 17 | 20 | 20 | -28 | 32 | 34 | 41 | -3 | -54 | 10 | 37 | 0 | -15 | 62 |
| Net profit | 43 | 58 | 71 | -100 | 122 | 110 | 138 | 17 | -221 | 34 | 129 | -3 | -55 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 622 | 687 | 457 | 548 | 699 | 916 | 972 | 872 | 701 | 821 | 906 | 818 | 953 |
| Equity | 193 | 250 | 321 | 221 | 343 | 454 | 591 | 593 | 372 | 406 | 535 | 532 | 477 | 693 |
| Long-term debt | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 372 | 343 | 236 | 204 | 245 | 289 | 348 | 501 | 295 | 286 | 374 | 342 | 260 |
| Total debt | 255 | 372 | 366 | 236 | 204 | 245 | 289 | 348 | 501 | 295 | 286 | 374 | 342 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2011 | — | — |
JG Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Juliusz Gronkiewicz | Management | 0 companies |
| Juliusz Gronkiewicz | Founder | 0 companies |