| Revenue | DKK 639K | +39% |
| EBITDA | DKK 323K | +59% |
| Net profit | DKK 39K | +8% |
| Total assets | DKK 4,4M | +9% |
| Equity | DKK 1,1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | -21 | -200 | 175 | 287 | 312 | 340 | 349 | 162 | 246 | 162 | 461 | 639 |
| Staff expenses | -75 | -59 | -61 | -127 | -101 | -128 | -57 | -104 | -53 | -115 | -203 | -258 | -315 |
| EBITDA | -14 | -80 | 874 | 599 | 186 | 383 | 283 | 245 | 109 | 130 | -41 | 203 | 323 |
| Depreciation & amort. | -10 | -55 | -119 | -137 | -149 | -154 | -155 | -156 | -186 | -169 | -136 | -98 | -220 |
| EBIT | -24 | -135 | 755 | 463 | 38 | 229 | 128 | 89 | -77 | -38 | -177 | 105 | 104 |
| Net financials | -46 | 0 | 0 | 0 | 0 | -135 | -83 | -87 | -72 | -49 | -51 | -59 | -53 |
| Profit before tax | -70 | -135 | 755 | 463 | 38 | 93 | 45 | 2 | -149 | -88 | -228 | 47 | 50 |
| Tax | -0 | 11 | 170 | 109 | 6 | 27 | 4 | 1 | -33 | -17 | -46 | 10 | 11 |
| Net profit | -70 | -146 | 585 | 354 | 31 | 67 | 41 | 1 | -116 | -70 | -182 | 36 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 1.905 | 2.753 | 3.454 | 3.333 | 3.301 | 3.318 | 3.150 | 3.044 | 2.851 | 2.764 | 4.043 | 4.419 |
| Equity | 470 | 324 | 909 | 1.262 | 1.294 | 1.360 | 1.401 | 1.403 | 1.286 | 1.216 | 1.034 | 1.070 | 1.109 |
| Long-term debt | 160 | 677 | 659 | 950 | 889 | 1.102 | 923 | 788 | 785 | 791 | 791 | 2.215 | 2.402 |
| Short-term debt | 356 | 893 | 1.005 | 953 | 855 | 516 | 667 | 632 | 680 | 568 | 709 | 518 | 657 |
| Total debt | 516 | 1.570 | 1.664 | 1.903 | 1.743 | 1.618 | 1.590 | 1.420 | 1.465 | 1.359 | 1.501 | 2.733 | 3.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ejner Trie Christensen | Chief Executive Officer | 0 companies |
| Henrik Linderoth | Board of Directors | 0 companies |
| Henrik Bjørn Olsen | Board of Directors | 0 companies |
| Henrik Schiøtt Jensen | Chairman | 0 companies |
| Michael Plejdrup | Board of Directors | 0 companies |
| Steffan Trie Stenholm Olsen | Chairman | 0 companies |
| Claus Quiding | Board of Directors | 0 companies |
| Per Ole Kalstrup Christiansen | Board of Directors | 0 companies |
| Henning Sørensen | Board of Directors | 0 companies |
| Else Dalgaard Nielsen | Deputy Chairman | 0 companies |
| Anita Lund Kjær | Board of Directors | 0 companies |
| Peter Buchhave Nyby | Board of Directors | 0 companies |