| Revenue | DKK 204K | -5% |
| EBITDA | DKK 204K | -55% |
| Net profit | DKK 1,1M | -24% |
| Total assets | DKK 7,9M | -6% |
| Equity | DKK 6,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 | — | 34 | 162 | 171 | 187 | 186 | 192 | 150 | 202 | 101 | 214 | 204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 12 | 0 | 69 | 162 | 141 | 218 | 225 | 236 | 150 | 202 | 101 | 458 | 204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 |
| EBIT | -13 | 12 | 0 | 69 | 162 | 141 | 218 | 225 | 236 | 150 | 202 | 101 | 458 | 130 |
| Net financials | 13 | -0 | 0 | 815 | 50 | 721 | 586 | 494 | -2.465 | 1.581 | 1.777 | 1.630 | 1.129 | 1.026 |
| Profit before tax | -78 | 416 | 0 | 848 | 212 | 862 | 804 | 719 | -2.229 | 1.731 | 1.979 | 1.731 | 1.587 | 1.157 |
| Tax | -0 | -0 | -0 | -61 | 13 | 9 | -0 | 41 | 47 | 35 | 44 | 20 | 97 | 29 |
| Net profit | -78 | 416 | 0 | 909 | 199 | 853 | 804 | 677 | -2.276 | 1.696 | 1.935 | 1.710 | 1.490 | 1.127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 154 | 0 | 0 | 3.481 | 4.178 | 4.124 | 4.561 | 3.203 | 3.714 | 5.688 | 7.277 | 8.387 | 7.916 |
| Equity | 2 | 415 | 0 | 0 | 1.013 | 1.766 | 2.467 | 3.038 | 654 | 2.351 | 4.172 | 5.768 | 6.940 | 6.894 |
| Long-term debt | 610 | 0 | 0 | 0 | 1.815 | 1.250 | 1.047 | 1.337 | 920 | 1.043 | 950 | 1.040 | 648 | 647 |
| Short-term debt | 11 | -569 | 0 | 0 | 642 | 1.123 | 570 | 105 | 228 | 204 | 435 | 326 | 583 | 350 |
| Total debt | 621 | -569 | 0 | 0 | 2.458 | 2.373 | 1.616 | 1.442 | 1.149 | 1.247 | 1.385 | 1.366 | 1.231 | 997 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|