| Revenue | DKK 148K | — |
| EBITDA | DKK 148K | — |
| Net profit | DKK 147K | +26% |
| Total assets | DKK 328K | +23% |
| Equity | DKK 306K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 100 | 89 | 73 | 68 | 28 | 75 | 0 | 0 | 60 | 0 | 0 | 0 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 2 | 1 | 9 | -38 | -19 | 27 | 24 | -0 | 57 | -5 | -1 | 0 | 148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 2 | 1 | 9 | -38 | -19 | 27 | 24 | -0 | 57 | -5 | -1 | 0 | 148 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 57 | 67 | 106 | 116 | -2 |
| Profit before tax | 0 | 2 | 1 | 9 | -38 | -19 | 27 | 24 | -0 | 114 | 62 | 106 | 116 | 146 |
| Tax | -0 | 5 | 4 | 2 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -3 | -3 | 6 | -38 | -19 | 27 | 24 | -0 | 114 | 62 | 106 | 116 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 189 | 132 | 184 | 102 | 96 | 112 | 70 | 69 | 199 | 165 | 202 | 268 | 328 |
| Equity | 124 | 122 | 118 | 124 | 86 | 67 | 94 | 70 | 69 | 183 | 130 | 148 | 264 | 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 4 | 22 |
| Short-term debt | 0 | 67 | 13 | 60 | 16 | 29 | 18 | 0 | 0 | 16 | 34 | 0 | 0 | 0 |
| Total debt | 0 | 67 | 13 | 60 | 16 | 29 | 18 | 0 | 0 | 16 | 34 | 54 | 4 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2011 | — | — |
IM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Luplau Woolrych | Founder | 0 companies |
| Ian Michael Woolrych | Founder | 0 companies |