| Revenue | DKK -149K | -4% |
| EBITDA | DKK -149K | +4% |
| Net profit | DKK 1,4M | -9% |
| Total assets | DKK 27,9M | -7% |
| Equity | DKK 25,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -25 | -26 | -26 | -26 | -28 | -30 | -31 | -31 | 0 | 0 | 0 | -156 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -25 | -26 | -26 | -26 | -28 | -30 | -31 | -31 | -141 | -146 | -151 | -156 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -25 | -26 | -26 | -26 | -28 | -30 | -31 | -31 | -141 | -146 | -151 | -156 | -149 |
| Net financials | 2.118 | -402 | 254 | 2.821 | 6.925 | 11.158 | 9.111 | 25 | 421 | 17.304 | -1.304 | 812 | 1.859 | 1.723 |
| Profit before tax | 2.071 | -427 | 228 | 2.795 | 6.899 | 11.130 | 9.082 | -6 | 390 | 17.163 | -1.450 | 661 | 1.703 | 1.574 |
| Tax | -5 | -4 | -5 | -5 | -6 | -6 | -13 | -16 | -17 | 37 | -0 | 1 | 205 | 210 |
| Net profit | 2.076 | -423 | 233 | 2.801 | 6.905 | 11.136 | 9.094 | 10 | 407 | 17.127 | -1.450 | 660 | 1.498 | 1.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.662 | 15.639 | 15.872 | 18.473 | 23.378 | 30.015 | 33.129 | 28.145 | 22.561 | 56.752 | 33.700 | 34.398 | 29.953 | 27.870 |
| Equity | 16.037 | 15.614 | 15.647 | 16.448 | 18.853 | 29.989 | 33.083 | 28.093 | 22.500 | 34.627 | 31.877 | 32.417 | 27.916 | 25.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.625 | 25 | 225 | 2.025 | 4.525 | 26 | 45 | 51 | 60 | 22.125 | 1.823 | 1.981 | 2.037 | 2.289 |
| Total debt | 1.625 | 25 | 225 | 2.025 | 4.525 | 26 | 45 | 51 | 60 | 22.125 | 1.823 | 1.981 | 2.037 | 2.289 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Thomsen | Board of Directors | 0 companies |
| Bjarne Thorup | Board of Directors | 0 companies |
| Hans Egon Rasmussen | Chairman | 0 companies |
| Jens Christian Nørtoft Thomsen | Chairman | 0 companies |
| Jess Thiersen | Board of Directors | 0 companies |
| Kristine Nørtoft Kjær Hansen | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Chairman | 0 companies |