| Revenue | DKK 1,8M | -8% |
| EBITDA | DKK 53K | -94% |
| Net profit | DKK -45K | -108% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 2,3M | -2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.235 | 1.851 | 1.360 | 914 | 1.194 | -150 | 163 | 216 | 37 | 27 | 2.012 | 2.008 | 1.938 | 1.776 |
| Staff expenses | -242 | -1.070 | -1.066 | -969 | -678 | -78 | -327 | -257 | -250 | -250 | -537 | -827 | -1.093 | -1.723 |
| EBITDA | 993 | 781 | 294 | -56 | 516 | -231 | -164 | -42 | -213 | -223 | 1.475 | 1.180 | 845 | 53 |
| Depreciation & amort. | 3 | 3 | 22 | 30 | -6 | -6 | -6 | -6 | -6 | -2 | -110 | -110 | -110 | -110 |
| EBIT | 989 | 778 | 272 | -86 | 510 | -237 | -170 | -47 | -219 | -225 | 1.365 | 1.070 | 735 | -57 |
| Net financials | 7 | 7 | 1 | -0 | -36 | 57 | 0 | -0 | -0 | -0 | -2 | 0 | 0 | 0 |
| Profit before tax | 996 | 785 | 273 | -86 | 473 | -179 | -170 | -48 | -219 | -225 | 1.363 | 1.070 | 735 | -57 |
| Tax | 251 | 197 | 69 | -19 | 102 | -28 | -15 | -24 | -63 | -42 | 293 | 236 | 145 | -11 |
| Net profit | 745 | 587 | 204 | -67 | 371 | -152 | -154 | -24 | -156 | -184 | 1.070 | 834 | 590 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.034 | 1.159 | 792 | 657 | 613 | 514 | 420 | 341 | 100 | 44 | 1.365 | 2.157 | 2.657 | 2.473 |
| Equity | 300 | 300 | 300 | 233 | 571 | 419 | 265 | 241 | 85 | -99 | 971 | 1.805 | 2.395 | 2.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 12 | 0 | 0 |
| Short-term debt | 732 | 855 | 487 | 422 | 36 | 79 | 155 | 99 | 15 | 143 | 384 | 338 | 262 | 123 |
| Total debt | 734 | 859 | 492 | 424 | 41 | 95 | 155 | 99 | 15 | 143 | 394 | 352 | 262 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2021 | — | — |
UJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMOL HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Folkmann | Management | 0 companies |
| Uffe Jesper Folkmann | Chief Executive Officer | 0 companies |