| Revenue | DKK -21K | +5% |
| EBITDA | DKK 4K | +1586% |
| Net profit | DKK -13K | +24% |
| Total assets | DKK 532K | +1% |
| Equity | DKK 363K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 186 | -64 | 12 | 104 | -62 | 53 | -5 | 34 | 0 | -78 | 77 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 39 | -52 | 12 | 104 | -62 | 53 | -5 | 34 | 0 | -78 | 77 | -0 | 4 |
| Depreciation & amort. | -11 | -11 | -11 | -13 | -13 | -13 | -15 | -16 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | 3 | 28 | -63 | -1 | 91 | -75 | 38 | -22 | 18 | -16 | -94 | 60 | -17 | -13 |
| Net financials | -0 | 0 | 0 | 0 | -0 | -1 | -0 | -0 | -1 | -2 | -3 | -1 | 0 | 0 |
| Profit before tax | 3 | 28 | -63 | -1 | 91 | -43 | 38 | -22 | 17 | -18 | -97 | 59 | -17 | -13 |
| Tax | 1 | 7 | 6 | -0 | 10 | 16 | 8 | -5 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 21 | -69 | -1 | 81 | -59 | 29 | -17 | 13 | -18 | -97 | 59 | -17 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 501 | 470 | 559 | 656 | 566 | 593 | 575 | 607 | 612 | 559 | 571 | 527 | 532 |
| Equity | 450 | 470 | 401 | 400 | 481 | 422 | 452 | 434 | 448 | 430 | 333 | 392 | 375 | 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 25 | 69 | 158 | 165 | 143 | 140 | 141 | 159 | 182 | 226 | 179 | 151 | 169 |
| Total debt | 11 | 25 | 69 | 158 | 165 | 143 | 140 | 141 | 159 | 182 | 226 | 179 | 151 | 169 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2026 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2013 | |
DANSK PC PLANLÆGNING ApS | Company | 20.0% | 20.0% | 2013 |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|