| Revenue | DKK 980K | -13% |
| EBITDA | DKK 309K | -44% |
| Net profit | DKK 259K | -39% |
| Total assets | DKK 1,1M | -19% |
| Equity | DKK 562K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 463 | 1.604 | 649 | 834 | 940 | 902 | 826 | 910 | 991 | 926 | 1.126 | 980 |
| Staff expenses | -10 | -374 | -618 | -638 | -637 | -557 | -556 | -488 | -554 | -557 | -569 | -573 | -671 |
| EBITDA | 117 | 89 | 986 | 11 | 197 | 383 | 347 | 338 | 356 | 435 | 357 | 553 | 309 |
| Depreciation & amort. | 6 | -6 | -5 | -1 | -1 | -1 | -1 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 83 | 982 | 9 | 196 | 381 | 345 | 336 | 356 | 435 | 357 | 553 | 309 |
| Net financials | -0 | 1 | -1 | -3 | 0 | 7 | 8 | 1 | 0 | -1 | -5 | -11 | 24 |
| Profit before tax | 110 | 84 | 981 | 6 | 196 | 388 | 353 | 337 | 356 | 434 | 352 | 542 | 333 |
| Tax | 28 | 21 | 242 | 5 | 45 | 86 | 78 | 75 | 79 | 96 | 77 | 120 | 74 |
| Net profit | 82 | 62 | 739 | 1 | 151 | 302 | 275 | 262 | 277 | 338 | 274 | 423 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 457 | 482 | 1.840 | 530 | 986 | 974 | 1.029 | 913 | 1.041 | 1.484 | 1.283 | 1.343 | 1.094 |
| Equity | 243 | 86 | 125 | 126 | 277 | 449 | 424 | 436 | 463 | 801 | 575 | 723 | 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 68 |
| Short-term debt | 210 | 394 | 1.715 | 403 | 708 | 525 | 605 | 477 | 578 | 683 | 708 | 375 | 464 |
| Total debt | 210 | 394 | 1.715 | 403 | 708 | 525 | 605 | 477 | 578 | 683 | 708 | 620 | 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUUD HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Thygesen | Management | 0 companies |