| Revenue | DKK 294K | +573% |
| EBITDA | DKK 246K | +313% |
| Net profit | DKK 179K | +255% |
| Total assets | DKK 594K | +87% |
| Equity | DKK -162K | +59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 136 | 35 | 366 | 2.796 | 266 | 131 | 178 | 4.343 | 53 | 13 | 44 | 294 |
| Staff expenses | -0 | -0 | -4 | -328 | -2.042 | -14 | -19 | -60 | -0 | -60 | -53 | -18 | -3 |
| EBITDA | -9 | 136 | 31 | 38 | 754 | 252 | 113 | 238 | 4.316 | 28 | -368 | -115 | 246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 |
| EBIT | -9 | 136 | 31 | 38 | 754 | 252 | 113 | 238 | 4.316 | 28 | -368 | -115 | 229 |
| Net financials | -34 | -16 | -69 | -34 | -132 | -382 | -264 | -614 | -715 | 332 | 1.284 | -0 | 0 |
| Profit before tax | -43 | 120 | -37 | 4 | 622 | -130 | -152 | -376 | 3.602 | 62 | 942 | -115 | 229 |
| Tax | -0 | 37 | 1 | 13 | 184 | 55 | 39 | 65 | -0 | 31 | -0 | -0 | 50 |
| Net profit | -43 | 83 | -39 | -9 | 438 | -184 | -191 | -442 | 3.602 | 31 | 942 | -115 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 256 | 177 | 487 | 1.628 | 1.710 | 1.941 | 2.365 | 3.334 | 3.514 | 4.023 | 317 | 594 |
| Equity | 34 | 117 | 78 | 69 | 507 | 252 | 96 | -399 | 3.052 | 3.046 | 3.978 | -391 | -162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 1 | 0 |
| Short-term debt | 113 | 140 | 99 | 418 | 1.121 | 1.458 | 1.844 | 2.764 | 282 | 468 | 0 | 707 | 755 |
| Total debt | 113 | 140 | 99 | 418 | 1.121 | 1.458 | 1.844 | 2.764 | 282 | 468 | 45 | 708 | 755 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|