| Revenue | DKK -140K | +78% |
| EBITDA | DKK -140K | -78% |
| Net profit | DKK 63K | -33% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 932K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -8 | -16 | -10 | -59 | -55 | 114 | -59 | -32 | -42 | -106 | -79 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -16 | -10 | -59 | -55 | 114 | -59 | -15 | 945 | -106 | -79 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | 987 | -0 | -0 | 71 |
| EBIT | -6 | -6 | -8 | -16 | -10 | -59 | -55 | 114 | -59 | -32 | -42 | -106 | -79 | -210 |
| Net financials | 0 | 81 | 81 | 23 | 11 | 197 | 723 | 135 | 200 | 144 | 148 | 142 | 172 | 273 |
| Profit before tax | 453 | 75 | 73 | 6 | 1 | 88 | 667 | 249 | 141 | 95 | -881 | 35 | 93 | 63 |
| Tax | -2 | 1 | 5 | 1 | -0 | 2 | 0 | 28 | 22 | 1 | 2 | -0 | -0 | -0 |
| Net profit | 454 | 74 | 68 | 6 | 1 | 85 | 667 | 220 | 120 | 94 | -882 | 35 | 93 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 717 | 659 | 640 | 2.824 | 3.012 | 1.557 | 2.418 | 3.355 | 2.716 | 1.772 | 2.695 | 2.750 | 2.791 |
| Equity | 534 | 558 | 626 | 632 | 633 | 718 | 1.386 | 1.606 | 1.671 | 1.710 | 773 | 776 | 869 | 932 |
| Long-term debt | 6 | 0 | 0 | 0 | 2.115 | 2.124 | 0 | 0 | 1.000 | 900 | 900 | 1.600 | 1.500 | 1.600 |
| Short-term debt | 84 | 159 | 32 | 8 | 76 | 170 | 172 | 812 | 684 | 106 | 100 | 319 | 380 | 259 |
| Total debt | 95 | 159 | 32 | 8 | 2.191 | 2.294 | 172 | 812 | 1.684 | 1.006 | 1.000 | 1.919 | 1.880 | 1.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Malik Gohar Siddique | Management | 0 companies |