Riskpilot← Back to searchSign inGet full accessFSM GULVE ApS
APSActiveCVR 33642989Nygårdsvej 1Floor and wall covering · NACE 4333Est. 20113 employeeswww.renexgulve.dk
Revenue 2025
DKK 263K
+72% vs 2024
EBITDA margin
100.0%
+72% vs 2024
Equity ratio
27.4%
Financial strength
Net profit 2025
DKK 170K
+95% vs 2024
| Revenue | DKK 263K | +72% |
| EBITDA | DKK 263K | +72% |
| Net profit | DKK 170K | +95% |
| Total assets | DKK 915K | +84% |
| Equity | DKK 250K | +50% |
| Employees | 3 | — |
Legal name
FSM GULVE ApS
CVR number
33642989
Legal form
Anpartsselskab
NACE code
4333 · Floor and wall covering
Founded
1. maj 2011
Share capital
DKK 80.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen alene.
Company purpose
Selskabets formål er at drive virksomhed med Terrazzo- og Gulvrenovering.
Address
Nygårdsvej 1
Phone
+4536460144
Email
kontakt@renexgulve.dk
Website
www.renexgulve.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.739 | 2.129 | 1.016 | 2.117 | 1.738 | 54 | 29 | 85 | 38 | 37 | 217 | 265 | 153 | 263 |
| Staff expenses | -554 | -1.005 | -850 | -914 | -542 | -0 | -0 | -0 | -0 | -0 | -124 | -0 | -0 | -0 |
| EBITDA | 515 | 95 | 166 | 33 | 34 | 54 | 29 | 101 | 38 | 37 | 93 | 265 | 153 | 263 |
| Depreciation & amort. | 2 | 22 | -74 | -23 | -31 | -36 | -10 | 8 | -0 | -0 | -0 | 105 | 50 | 43 |
| EBIT | 514 | 74 | 91 | 10 | 4 | 18 | 19 | 93 | 38 | 37 | 93 | 160 | 103 | 220 |
| Net financials | 68 | -13 | -9 | -7 | -8 | -7 | -6 | -11 | -4 | -6 | -2 | -9 | -7 | -4 |
| Profit before tax | 447 | 60 | 82 | 3 | -4 | 11 | 14 | 82 | 33 | 30 | 91 | 150 | 95 | 216 |
| Tax | 111 | 28 | 14 | 3 | -5 | 9 | 4 | 27 | 9 | 7 | 25 | 67 | -0 | -0 |
| Net profit | 336 | 33 | 68 | 1 | 1 | 2 | 10 | 55 | 24 | 23 | 66 | 83 | 87 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 731 | 858 | 648 | 552 | 474 | 358 | 565 | 434 | 438 | 722 | 575 | 601 | 498 | 915 |
| Equity | 416 | 113 | 148 | 81 | 81 | 82 | 90 | 135 | 104 | 103 | 146 | 163 | 167 | 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 728 | 492 | 463 | 393 | 275 | 475 | 297 | 333 | 618 | 429 | 423 | 323 | 659 |
| Total debt | 315 | 728 | 492 | 463 | 393 | 275 | 475 | 297 | 333 | 618 | 429 | 423 | 323 | 659 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122025
Equity ratio
27.4%
This company
38.2%
Market median
-28% vs market
20122025
Return on equity
68.1%
This company
18.4%
Market median
+270% vs market
20122025
Net profit margin
64.9%
This company
8.1%
Market median
+701% vs market
20122025
Asset turnover
0.29×
This company
1.12×
Market median
-74% vs market
20122025
Debt / equity
2.65×
This company
0.62×
Market median
-327% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2022 | — | — |
FS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSM DK HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
Rytmen ApS | Company | 33.3% | 33.3% | 2024 |
Elmevang Holding Invest ApS | Company | 25.0% | 25.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Rytmen ApS
FSM GULVE ApS Board members of FSM GULVE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Malik Gohar Siddique | Management | 0 companies |
| Frank Sejer Mathiasen | Management | 0 companies |