| Revenue | DKK -1M | +255% |
| EBITDA | DKK -1,8M | -532% |
| Net profit | DKK -2M | -2026% |
| Total assets | DKK 661K | +85% |
| Equity | DKK -1,9M | -6008% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -551 | 375 | 594 | 575 | -11 | 355 | 146 | 66 | 201 | 81 | 378 | 408 | -292 | -1.034 |
| Staff expenses | -966 | -860 | -599 | -671 | -357 | -389 | -361 | -38 | -0 | -92 | -2 | -0 | -1 | -815 |
| EBITDA | -1.517 | -485 | -6 | -96 | -368 | -34 | -215 | 28 | 201 | -11 | 377 | 408 | -292 | -1.849 |
| Depreciation & amort. | -0 | -0 | -260 | -384 | 357 | -357 | -357 | -1.957 | -53 | -53 | -53 | -0 | -0 | -0 |
| EBIT | -1.517 | -485 | -266 | -480 | -725 | -392 | -573 | -1.929 | 148 | -65 | 323 | 408 | -292 | -1.849 |
| Net financials | -0 | -3 | -2 | -1 | 16 | 30 | 14 | 3 | -0 | -2 | -3 | 0 | 0 | -131 |
| Profit before tax | -1.517 | -488 | -268 | -481 | -709 | -361 | -559 | -1.926 | 147 | -67 | 320 | 408 | -292 | -1.980 |
| Tax | -0 | -0 | -0 | -388 | 47 | -80 | -503 | -5 | -35 | -0 | -0 | -0 | -199 | -0 |
| Net profit | -1.517 | -488 | -268 | -93 | -756 | -282 | -56 | -1.921 | 183 | -67 | 320 | 408 | -93 | -1.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 3.694 | 4.200 | 4.281 | 3.127 | 2.788 | 2.254 | 259 | 407 | 325 | 693 | 549 | 357 | 661 |
| Equity | 471 | 3.539 | 3.272 | 3.178 | 2.423 | 2.141 | 2.085 | 164 | 346 | 97 | 417 | 534 | 33 | -1.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.131 |
| Short-term debt | 66 | 155 | 929 | 1.102 | 81 | 104 | 129 | 60 | 61 | 228 | 275 | 15 | 324 | 477 |
| Total debt | 66 | 155 | 929 | 1.102 | 81 | 104 | 129 | 60 | 61 | 228 | 275 | 15 | 324 | 2.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2024 | — | — |
CB Management | Management | 2024 | — | — |
OL Management | Management | 2024 | — | — |
TB Management | Management | 2011 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
IA Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOUNTAINHIGH HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Lindebod Holding ApS | Company | 33.3% | 33.3% | 2024 |
WINTHER MØLLER HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Between the Buttons ApS | Company | 5.0% | 5.0% | 2014 |
WONDERLUST ApS | Company | 5.0% | 5.0% | 2014 |
KAALUND GROUP ApS | Company | 66.7% | 66.7% | 2014 |
Twentyfour ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Høxbroe Højbjerg | Management | 0 companies |
| Christian Bo Gravgaard Winther Møller | Management | 0 companies |
| Oliver Lindebod | Management | 0 companies |
| Tine Bruce Thygesen | Management | 0 companies |
| Christoffer Trækjær Kaalund | Chief Executive Officer | 0 companies |
| Irma Angelica Vargas Burciaga | Management | 0 companies |
| Christoffer Leif Feilberg | Chairman | 0 companies |
| Christopher Persson | Board of Directors | 0 companies |
| Michael Alexander Carton | Board of Directors | 0 companies |