| Revenue | DKK 6M | -3% |
| EBITDA | DKK 2,4M | -11% |
| Net profit | DKK 1,7M | -12% |
| Total assets | DKK 4,3M | -7% |
| Equity | DKK 2,2M | +345% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | 4.986 | 5.778 | 6.212 | 6.004 |
| Staff expenses | -0 | -3.631 | -3.585 | -3.483 | -3.571 |
| EBITDA | — | 1.355 | 2.193 | 2.729 | 2.433 |
| Depreciation & amort. | -0 | 135 | -157 | -157 | -208 |
| EBIT | — | 1.220 | 2.036 | 2.572 | 2.225 |
| Net financials | 0 | 0 | -11 | 1 | -1 |
| Profit before tax | — | 1.220 | 2.026 | 2.572 | 2.224 |
| Tax | -0 | 301 | 503 | 614 | 498 |
| Net profit | — | 919 | 1.522 | 1.958 | 1.726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.458 | 2.885 | 3.743 | 4.579 | 4.262 |
| Equity | 421 | 500 | 500 | 500 | 2.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.984 | 2.341 | 3.214 | 4.070 | 2.023 |
| Total debt | 1.984 | 2.341 | 3.214 | 4.070 | 2.023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
CE Management | Management | 2016 – 2017 |
MH Founder | Founder | 2011 – 2017 |
AN Founder | Founder | 2011 – 2017 |
AG Management | Management | 2016 – 2017 |
EG Founder | Founder | 2011 – 2017 |
DR Management | Management | 2011 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Eriksen Holmgaard | Management | 0 companies |
| Morten Hornbæk Nissen | Founder | 0 companies |
| Anette Nielsen | Founder | 0 companies |
| Anders Gunnar Samuelsson | Management | 0 companies |
| Elisabeth Grønnegård Dybmose | Founder | 0 companies |
| Daniel Rune Christensen | Management | 0 companies |