| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK -17K | -47% |
| Total assets | DKK 549K | +24% |
| Equity | DKK 5K | -78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 4 | -4 | -4 | -5 | -5 | -7 | -7 | -7 | -7 | -11 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 4 | -4 | -4 | -5 | -5 | -7 | -7 | -7 | -7 | -11 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 4 | -4 | -4 | -5 | -5 | -7 | -7 | -7 | -7 | -11 | -9 | -10 |
| Net financials | -156 | -80 | 549 | 461 | 347 | -71 | -270 | -806 | -447 | -9 | -1 | -2 | -7 |
| Profit before tax | -90 | -76 | 545 | 457 | 342 | -76 | -277 | -813 | -454 | -16 | -12 | -12 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -90 | -76 | 545 | 457 | 342 | -76 | -281 | -813 | -454 | -16 | -12 | -12 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 80 | 1.430 | 1.987 | 2.039 | 1.640 | 1.365 | 553 | 538 | 378 | 378 | 442 | 549 |
| Equity | -10 | 66 | 887 | 1.343 | 1.686 | 1.610 | 1.328 | 516 | 62 | 45 | 33 | 22 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | -14 | 543 | 644 | 353 | 31 | 37 | 37 | 477 | 333 | 344 | 420 | 545 |
| Total debt | 10 | -14 | 543 | 644 | 353 | 31 | 37 | 37 | 477 | 333 | 344 | 420 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Thrane | Founder | 0 companies |