| Revenue | DKK -32K | +30% |
| EBITDA | DKK -32K | -30% |
| Net profit | DKK -24K | -26% |
| Total assets | DKK 4,4M | +3% |
| Equity | DKK 1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 96 | 355 | 428 | 444 | 120 | -86 | 7 | 52 | 69 | -79 | -25 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 644 | 589 | 334 | 421 | 444 | 120 | -211 | 268 | 52 | 69 | -79 | -25 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 644 | 589 | 334 | 421 | 444 | 120 | -211 | 268 | 52 | 69 | -79 | -25 | -32 |
| Net financials | -11 | -32 | -123 | -140 | -55 | -103 | -124 | -91 | -11 | -4 | -2 | -0 | 1 |
| Profit before tax | 633 | 557 | 211 | 281 | 388 | 16 | -335 | 177 | 41 | 66 | -81 | -25 | -31 |
| Tax | 158 | 99 | 31 | 63 | 85 | 4 | -118 | 39 | 9 | 15 | -18 | -6 | -7 |
| Net profit | 475 | 458 | 180 | 218 | 303 | 12 | -216 | 137 | 32 | 51 | -63 | -19 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.411 | 9.083 | 8.133 | 8.194 | 8.993 | 8.341 | 9.413 | 5.251 | 4.112 | 4.223 | 4.206 | 4.247 | 4.360 |
| Equity | 521 | 979 | 1.159 | 1.377 | 1.680 | 1.692 | 1.476 | 1.613 | 1.062 | 1.113 | 1.050 | 1.031 | 1.007 |
| Long-term debt | -147 | 4.873 | 4.336 | 2.853 | 2.455 | 2.110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.742 | 2.936 | 2.310 | 3.583 | 4.413 | 4.092 | 7.808 | 3.449 | 2.862 | 2.918 | 2.964 | 3.024 | 3.161 |
| Total debt | 1.742 | 7.809 | 6.645 | 6.436 | 6.869 | 6.201 | 7.808 | 3.449 | 2.862 | 2.918 | 2.964 | 3.024 | 3.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEGGERBY CAPITAL ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Veggerby Pedersen | Management | 0 companies |