| Revenue | DKK -28K | -44% |
| EBITDA | DKK -28K | +44% |
| Net profit | DKK -266K | -256% |
| Total assets | DKK 8M | +11% |
| Equity | DKK 709K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -8 | -9 | -10 | -60 | -50 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -6 | -6 | -7 | -9 | -8 | -9 | -10 | -60 | -50 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -6 | -6 | -7 | -9 | -8 | -9 | -10 | -60 | -50 | -28 |
| Net financials | -84 | -14 | 139 | 275 | 407 | 601 | 47 | 65 | -2 | 612 | -373 | -25 | -238 |
| Profit before tax | -90 | -21 | 132 | 269 | 401 | 594 | 37 | 57 | -10 | 602 | -433 | -75 | -266 |
| Tax | -0 | -0 | -0 | 28 | 89 | 138 | 18 | 48 | -19 | 73 | 21 | -0 | -0 |
| Net profit | -90 | -21 | 132 | 241 | 312 | 455 | 19 | 9 | 8 | 529 | -454 | -75 | -266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 658 | 1.093 | 1.903 | 2.585 | 3.188 | 3.816 | 3.849 | 3.994 | 4.153 | 6.556 | 6.965 | 7.199 | 8.019 |
| Equity | -183 | -204 | -72 | 170 | 481 | 937 | 956 | 965 | 973 | 1.503 | 1.049 | 974 | 709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.022 | 3.172 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 1.297 | 1.975 | 2.415 | 2.706 | 2.879 | 2.893 | 8 | 8 | 5.053 | 5.916 | 6.225 | 7.310 |
| Total debt | 840 | 1.297 | 1.975 | 2.415 | 2.706 | 2.879 | 2.893 | 3.029 | 3.180 | 5.053 | 5.916 | 6.225 | 7.310 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|