| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK -260K | -118% |
| Total assets | DKK 11,2M | +3% |
| Equity | DKK 10,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -7 | -7 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -13 | -13 | -13 | -12 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -13 | -13 | -13 | -12 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Net financials | 806 | 73 | -187 | -18 | -55 | 290 | 1.288 | 231 | 91 | 1.088 | -130 | 325 | 1.456 | -254 |
| Profit before tax | 799 | 66 | -195 | -31 | -68 | 278 | 1.276 | 226 | 86 | 1.083 | -135 | 320 | 1.451 | -260 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | 6 | 20 | 11 | 56 | 32 | -0 |
| Net profit | 799 | 66 | -195 | -31 | -68 | 278 | 1.274 | 226 | 80 | 1.063 | -146 | 264 | 1.418 | -260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.404 | 6.574 | 6.484 | 6.544 | 6.570 | 6.850 | 8.294 | 8.529 | 8.453 | 9.535 | 9.296 | 9.569 | 10.860 | 11.151 |
| Equity | 6.397 | 6.567 | 6.476 | 6.536 | 6.563 | 6.843 | 8.284 | 8.481 | 8.399 | 9.462 | 9.259 | 9.465 | 10.822 | 10.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 8 | 8 | 8 | 8 | 10 | 48 | 54 | 73 | 37 | 105 | 38 | 657 |
| Total debt | 7 | 7 | 8 | 8 | 8 | 8 | 10 | 48 | 54 | 73 | 37 | 105 | 38 | 657 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|