| Revenue | DKK 1,8M | +32% |
| EBITDA | DKK 1,1M | +44% |
| Net profit | DKK 1,3M | -34% |
| Total assets | DKK 8,7M | +13% |
| Equity | DKK 8,5M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 15 | 20 | 55 | -1 | -1 | -3 | -3 | -2 | — | -9 | 1.387 | 1.837 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -651 | -778 |
| EBITDA | 0 | 0 | 400 | -3 | 55 | -1 | -1 | -3 | -3 | -2 | -3 | -9 | 736 | 1.059 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -57 |
| EBIT | 0 | 0 | 400 | -3 | 36 | -1 | -1 | -3 | -3 | -2 | -3 | -9 | 679 | 1.002 |
| Net financials | 3 | 0 | 0 | 493 | 345 | 724 | 279 | 12 | 261 | 324 | 613 | 1.603 | 1.458 | 690 |
| Profit before tax | 3 | 0 | 400 | 489 | 381 | 723 | 278 | 9 | 258 | 322 | 610 | 1.594 | 2.137 | 1.692 |
| Tax | 1 | 0 | -0 | 7 | 14 | 35 | 25 | 4 | 57 | 55 | -0 | 105 | 216 | 429 |
| Net profit | 2 | 0 | 400 | 483 | 366 | 688 | 252 | 4 | 201 | 268 | 610 | 1.489 | 1.921 | 1.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.090 | 2.392 | 2.785 | 3.056 | 3.662 | 3.800 | 3.757 | 3.527 | 3.887 | 4.137 | 5.870 | 7.696 | 8.679 |
| Equity | — | 1.993 | 2.294 | 2.677 | 2.942 | 3.527 | 3.673 | 3.677 | 3.372 | 3.527 | 4.022 | 5.511 | 7.315 | 8.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 0 | 8 | 13 | 32 | 21 | 80 | 45 | 200 | 114 | 343 | 381 | 214 |
| Total debt | 0 | 1 | 0 | 108 | 114 | 32 | 21 | 80 | 45 | 248 | 114 | 343 | 381 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|