| Revenue | — | — |
| EBITDA | DKK -1K | +82% |
| Net profit | DKK -1K | +99% |
| Total assets | DKK 4K | -22% |
| Equity | DKK 2K | -38% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 782 | 729 | 803 | 992 | 430 | 104 | 110 | 69 | -2 | -8 | — |
| Staff expenses | -112 | -208 | -225 | -267 | -2 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | 138 | 13 | 152 | 428 | 105 | 110 | 69 | -2 | -8 | -1 |
| Depreciation & amort. | 78 | 83 | -78 | -75 | -75 | -75 | -18 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 55 | -65 | 77 | 353 | 30 | 91 | 69 | -2 | -8 | -1 |
| Net financials | -5 | -0 | -9 | -16 | -17 | 558 | 427 | 2.606 | -2 | -268 | -0 |
| Profit before tax | 80 | 55 | -74 | 61 | 336 | 588 | 518 | 2.675 | -4 | -276 | -1 |
| Tax | 21 | 21 | -0 | -0 | -0 | 8 | 13 | -2 | 0 | 1 | -0 |
| Net profit | 58 | 33 | -67 | 61 | 336 | 579 | 505 | 2.677 | -4 | -276 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 525 | 307 | 764 | 973 | 1.700 | 2.319 | 779 | 366 | 5 | 4 |
| Equity | 138 | 172 | 105 | 166 | 502 | 1.081 | 1.586 | 284 | 280 | 4 | 2 |
| Long-term debt | 0 | 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 112 | 201 | 597 | 471 | 619 | 733 | 495 | 86 | 1 | 2 |
| Total debt | 379 | 353 | 201 | 597 | 471 | 619 | 733 | 495 | 86 | 1 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
H.F. Gruppen ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hald | Unofficial title | 0 companies |