| Revenue | DKK -23K | +80% |
| EBITDA | DKK -3K | +76% |
| Net profit | DKK 51K | +41% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK 1,7M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 296 | 744 | 677 | 1.187 | 1.385 | 1.408 | 1.207 | 82 | -12 | 90 | -24 | -12 | -22 |
| Staff expenses | -0 | -1 | -0 | -0 | -526 | -741 | -802 | -547 | -40 | -0 | -0 | -0 | -0 | -19 |
| EBITDA | 636 | 295 | 744 | 677 | 661 | 643 | 606 | 661 | 42 | -12 | 90 | -24 | -12 | -3 |
| Depreciation & amort. | -433 | -581 | -639 | -473 | -517 | -284 | -307 | -319 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | -286 | 105 | 203 | 144 | 360 | 299 | 341 | 42 | -12 | 90 | -24 | -12 | -3 |
| Net financials | -141 | -168 | -158 | -183 | -142 | -53 | -68 | -23 | 0 | 33 | 75 | 61 | 59 | 69 |
| Profit before tax | 99 | -341 | -53 | 20 | 2 | 307 | 231 | 318 | 42 | 20 | 165 | 37 | 46 | 66 |
| Tax | 18 | 56 | -22 | 5 | 2 | 67 | 54 | 72 | 15 | 4 | 36 | 8 | 10 | 14 |
| Net profit | 81 | -398 | -31 | 15 | 0 | 240 | 177 | 247 | 27 | 16 | 129 | 29 | 36 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.236 | 1.630 | 2.430 | 2.517 | 2.370 | 2.263 | 2.290 | 2.503 | 1.970 | 1.794 | 1.700 | 1.688 | 1.747 | 1.813 |
| Equity | 237 | -160 | -191 | -176 | 318 | 1.008 | 1.184 | 1.431 | 1.458 | 1.474 | 1.603 | 1.632 | 1.668 | 1.719 |
| Long-term debt | 1.050 | 450 | 633 | 302 | 378 | 262 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 949 | 1.340 | 1.988 | 2.368 | 1.555 | 807 | 729 | 760 | 513 | 320 | 97 | 57 | 79 | 94 |
| Total debt | 1.999 | 1.790 | 2.621 | 2.670 | 1.933 | 1.069 | 865 | 760 | 513 | 320 | 97 | 57 | 79 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2011 | — | — |
TP Management | Management | 2011 | — | — |
MT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Umano Holding ApS | Company | 90.0% | 90.0% | 2018 |
HALBERG HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
HALBERG HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Borelli Mikkelsen | Management | 0 companies |
| Thomas Petersson | Management | 0 companies |
| Max Tommy Andersen | Management | 0 companies |