| Revenue | DKK -13K | +33% |
| EBITDA | DKK -13K | -33% |
| Net profit | DKK -199K | -30% |
| Total assets | DKK 184 | -99% |
| Equity | DKK -3,2M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -450 | -104 | 214 | 243 | 303 | 299 | -13 | -6 | -6 | -10 | -10 | -10 | -10 | -13 |
| Staff expenses | -643 | -395 | -304 | -341 | -400 | -221 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.093 | -499 | -90 | -98 | -97 | 77 | -13 | -6 | -6 | -10 | -10 | -10 | -10 | -13 |
| Depreciation & amort. | 100 | 100 | 100 | 100 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.193 | -599 | -190 | -197 | -197 | 77 | -13 | -6 | -6 | -10 | -10 | -10 | -10 | -13 |
| Net financials | -60 | -99 | -112 | -118 | -122 | -130 | -28 | -20 | 0 | 0 | 0 | -132 | -142 | -185 |
| Profit before tax | -1.253 | -698 | -302 | -315 | -319 | -53 | -41 | -26 | -6 | -10 | -10 | -142 | -152 | -199 |
| Tax | -0 | -266 | -17 | -0 | -0 | -19 | 5 | 4 | 3 | 8 | -0 | -0 | -0 | -0 |
| Net profit | -1.253 | -432 | -285 | -315 | -319 | -33 | -46 | -30 | -9 | -18 | -10 | -142 | -152 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 627 | 436 | 310 | 210 | 71 | 46 | 65 | 40 | 32 | 32 | 32 | 32 | 0 |
| Equity | -1.173 | -1.604 | -1.889 | -2.204 | -2.523 | -2.556 | -2.602 | -2.632 | -2.641 | -2.659 | -2.669 | -2.811 | -2.963 | -3.162 |
| Long-term debt | 0 | 2.129 | 2.221 | 2.393 | 2.568 | 2.625 | 2.627 | 2.683 | 2.660 | 2.670 | 2.680 | 2.812 | 2.954 | 3.119 |
| Short-term debt | 1.764 | 103 | 105 | 121 | 165 | 3 | 21 | 15 | 21 | 21 | 21 | 31 | 41 | 43 |
| Total debt | 1.764 | 2.231 | 2.326 | 2.514 | 2.733 | 2.627 | 2.648 | 2.697 | 2.681 | 2.691 | 2.701 | 2.843 | 2.995 | 3.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 2011 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN HOLTERMANN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mariam Makula Mistry | Founder | 0 companies |
| Steen Holtermann | Chief Executive Officer | 0 companies |