| Revenue | DKK -58K | +9% |
| EBITDA | DKK -523K | -2% |
| Net profit | DKK 2,2M | -84% |
| Total assets | DKK 19,5M | -6% |
| Equity | DKK 18,5M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -5 | -6 | -7 | -7 | -8 | -9 | -7 | -8 | -14 | -53 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -256 | -458 | -465 |
| EBITDA | -4 | -5 | -4 | -5 | -6 | -7 | -7 | -8 | -9 | -7 | -8 | -271 | -511 | -523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -5 | -6 | -7 | -7 | -8 | -9 | -7 | -8 | -271 | -511 | -523 |
| Net financials | 298 | -1 | 124 | 120 | 138 | 134 | 22 | 182 | 319 | 841 | 3 | 4.329 | 14.228 | 2.702 |
| Profit before tax | 294 | -6 | 119 | 116 | 133 | 127 | 15 | 174 | 309 | 834 | -5 | 4.059 | 13.717 | 2.179 |
| Tax | -1 | -1 | -1 | -1 | 8 | 6 | -24 | 14 | -9 | 73 | 24 | 48 | 232 | -0 |
| Net profit | 295 | -5 | 121 | 117 | 125 | 121 | 39 | 160 | 318 | 760 | -29 | 4.011 | 13.485 | 2.179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 329 | 348 | 403 | 551 | 903 | 925 | 1.124 | 1.698 | 2.422 | 4.992 | 20.382 | 20.805 | 19.504 |
| Equity | 397 | 295 | 318 | 384 | 459 | 530 | 519 | 629 | 897 | 1.608 | 1.504 | 3.665 | 16.449 | 18.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 34 | 31 | 19 | 92 | 373 | 405 | 495 | 801 | 814 | 3.488 | 16.717 | 4.356 | 1.011 |
| Total debt | 17 | 34 | 31 | 19 | 92 | 373 | 405 | 495 | 801 | 814 | 3.488 | 16.717 | 4.356 | 1.011 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|