| Revenue | DKK 88K | +10% |
| EBITDA | DKK 88K | +10% |
| Net profit | DKK 9K | +124% |
| Total assets | DKK 1,4M | -11% |
| Equity | DKK 991K | +1570% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 276 | 229 | 228 | 228 | 228 | 117 | 135 | 84 | 143 | 79 | 91 | 81 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | 64 | 118 | 114 | 127 | 115 | 52 | 74 | 24 | 88 | 79 | 91 | 81 | 88 |
| Depreciation & amort. | -69 | -67 | -66 | -65 | -65 | -65 | -65 | -63 | -63 | -63 | -63 | -63 | -63 | -63 |
| EBIT | 76 | -3 | 52 | 49 | 61 | 50 | -13 | 11 | -39 | 25 | 17 | 28 | 18 | 26 |
| Net financials | -54 | -54 | -41 | -26 | -26 | -24 | -16 | -21 | -17 | -17 | -49 | -62 | -65 | -14 |
| Profit before tax | 22 | -58 | 12 | 23 | 36 | 26 | -30 | -10 | -56 | 8 | -32 | -34 | -47 | 11 |
| Tax | 5 | -14 | 3 | 5 | 8 | 6 | -0 | -0 | -0 | -0 | -13 | -7 | -10 | 3 |
| Net profit | 16 | -43 | 9 | 18 | 28 | 20 | -30 | -10 | -56 | 8 | -19 | -27 | -37 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.320 | 2.439 | 2.469 | 2.505 | 2.546 | 2.588 | 2.588 | 2.313 | 2.302 | 2.291 | 1.589 | 1.546 | 1.526 | 1.351 |
| Equity | 72 | 29 | 37 | 55 | 83 | 103 | 74 | 64 | 8 | 16 | -4 | -31 | -67 | 991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452 | 370 | 314 | 259 |
| Short-term debt | 2.123 | 2.223 | 2.182 | 2.136 | 2.087 | 2.046 | 2.013 | 1.686 | 1.668 | 1.586 | 1.136 | 1.202 | 1.269 | 85 |
| Total debt | 2.123 | 2.223 | 2.182 | 2.136 | 2.087 | 2.046 | 2.013 | 1.686 | 1.668 | 1.586 | 1.588 | 1.572 | 1.583 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2011 | — | — |
KS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.G.S. HOLDING ÅRHUS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Grydholdt Sørensen | Management | 0 companies |
| Keene Stolling Jensen | Management | 0 companies |