| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 56K | +267% |
| Total assets | DKK 513K | +15% |
| Equity | DKK 497K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -10 | -7 | -9 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 43 | -4 | -3 | -3 | 97 | 63 | -5 | -5 | -7 | -9 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 43 | -4 | -3 | -3 | 97 | 63 | -5 | -5 | -7 | -9 | -6 | -6 |
| Net financials | 36 | 47 | 74 | 34 | -49 | 102 | 65 | -1 | -8 | -4 | 6 | 19 | 60 |
| Profit before tax | 35 | 43 | 71 | 31 | -53 | 97 | 62 | -6 | -13 | -10 | -3 | 13 | 53 |
| Tax | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | -3 | -3 |
| Net profit | 34 | 44 | 72 | 31 | -52 | 98 | 63 | -6 | -13 | -10 | -3 | 15 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 249 | 320 | 352 | 300 | 419 | 477 | 468 | 444 | 434 | 431 | 446 | 513 |
| Equity | 202 | 246 | 318 | 349 | 297 | 395 | 458 | 452 | 439 | 429 | 426 | 441 | 497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 3 | 3 | 3 | 3 | 24 | 19 | 17 | 5 | 5 | 5 | 5 | 16 |
| Total debt | 12 | 3 | 3 | 3 | 3 | 24 | 19 | 17 | 5 | 5 | 5 | 5 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|